Komori
Earnings9273KOA SHOJI HOLDINGS CO.,LTD.Trading & Wholesale

Financial Results for the Fiscal Year Ending June 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended June 2026, revenue, operating income, ordinary income and net income all exceeded the previous fiscal year. For the fiscal year ending June 2027, revenue is expected to increase, while operating income and below are forecast to decline.

Worth reading
38Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
1409
¥ million (year-on-year increase in net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 July 2025 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales24,678¥ millionYear on year +6.1%Progress 92.4%
Operating profit5,476¥ millionYear on year +2.3%Progress 103.9%
Ordinary income5,521¥ millionYear on year +2.7%Progress 105.0%
Net income attributable to owners of the parent3,748¥ millionYear on year +3.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥89.00
Operating Margin22.2%
Financial position at period-end
Total assets39,532¥ million
of which net assets 31,180 ¥ millionEquity ratio 78.9%vs. prior year-end +1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+7,592
Investment-8,154
Financials+189
Net change-373

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥14,388 million
Segment revenueAPI sales business ¥16,958 million (YoY +6.5%), Pharmaceutical manufacturing and marketing business ¥8,961 million (YoY +3.4%)
Segment profitAPI sales business ¥3,312 million (YoY +3.0%), Pharmaceutical manufacturing and marketing business ¥2,123 million (YoY -0.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥26,700 million (YoY +8.2%)
Operating profit¥5,270 million (YoY -3.8%)
Ordinary income¥5,260 million (YoY -4.7%)
Profit attributable to owners of the parent¥3,590 million (YoY -4.2%)
Annual Dividend Forecast¥18 → ¥19(+5.6%)
Payout ratio22.3%
Factors Behind Changes in Business Performance

The active pharmaceutical ingredients sales business reported higher revenue and income due to increased transaction volumes resulting from the market penetration of products launched in recent years and the expanded volume share of generic drugs. In the pharmaceutical manufacturing and sales business, tablet sales declined due partly to new competitors entering the market, while prefilled syringe products and vial products for anticancer drugs remained solid, resulting in higher revenue, although segment income declined.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥3,552 thousand / Extraordinary loss No applicable matters.
Depreciation and amortization¥614,509 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts and institutional investors)
Issued Shares at Period-End42,119,980 shares
Treasury Shares at Period-End1,476 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2025 to 30 June 2026
Net Sales¥24,678 million (YoY +6.1%)
Operating profit¥5,476 million (YoY +2.3%)
Ordinary income¥5,521 million (YoY +2.7%)
Profit attributable to owners of the parent¥3,748 million (YoY +3.0%)
Net income per share¥89.00
Operating Margin22.2%
Equity ratioEnd of the current fiscal period 78.9% / End of previous period 77.9%
Total assets¥39,532 million
Net assets¥31,180 million
Cash flows from operating activities¥7,592 million
Cash flows from investing activities¥-8,154 million
Cash flows from financing activities¥189 million
Cash and cash equivalents at end of period¥14,388 million
Full-year earnings forecastNet Sales ¥26,700 million (YoY +8.2%) / Operating profit ¥5,270 million (YoY -3.8%) / Ordinary income ¥5,260 million (YoY -4.7%) / Profit attributable to owners of the parent ¥3,590 million (YoY -4.2%)
Annual Dividend Forecast¥18 → ¥19(+5.6%)
Payout ratio22.3%
Segment revenueAPI sales business ¥16,958 million (YoY +6.5%), Pharmaceutical manufacturing and marketing business ¥8,961 million (YoY +3.4%)
Segment profitAPI sales business ¥3,312 million (YoY +3.0%), Pharmaceutical manufacturing and marketing business ¥2,123 million (YoY -0.6%)
Depreciation and amortization¥614,509 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥3,552 thousand / Extraordinary loss No applicable matters.
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts and institutional investors)
Issued Shares at Period-End42,119,980 shares
Treasury Shares at Period-End1,476 shares
Factors Behind Changes in Business PerformanceThe active pharmaceutical ingredients sales business reported higher revenue and income due to increased transaction volumes resulting from the market penetration of products launched in recent years and the expanded volume share of generic drugs. In the pharmaceutical manufacturing and sales business, tablet sales declined due partly to new competitors entering the market, while prefilled syringe products and vial products for anticancer drugs remained solid, resulting in higher revenue, although segment income declined.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the active pharmaceutical ingredients sales business, transaction volumes increased as products launched in recent years gained market penetration and generic drugs expanded their volume share. In the pharmaceutical manufacturing and sales business, tablet sales declined due partly to new competitors entering the market, while prefilled syringe products and vial products for anticancer drugs remained solid. For the next fiscal year, the company expects sales to decline due to new competitors entering the market and drug price revisions, as well as higher costs including depreciation, personnel expenses and research and development expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending June 2026 (Japanese GAAP) (Consolidated) | KOA SHOJI HOLDINGS CO.,LTD. (9273) timely disclosure | Komori