Komori
Earnings9272Boutiques,Inc.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended March 2026, revenue and operating profit reached record highs, driven by the launch of new exhibitions and the expansion of existing exhibitions, while the Company recorded ¥613.782 million in extraordinary losses, including impairment losses on goodwill and other assets. For the fiscal year ending March 2027, the Company forecasts operating profit of ¥2,211 million, up 41.8% year on year, based on the expansion of exhibitions, an increase in completed M&A advisory engagements, and the reorganization of its recruitment support business.

Worth reading
67In focus
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
41.8
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales5,469¥ millionYear on year +26.0%Progress 77.9%
Operating profit1,559¥ millionYear on year +13.8%Progress 70.5%
Ordinary income1,565¥ millionYear on year +14.3%Progress 70.6%
Net income attributable to owners of the parent619¥ millionYear on year +387.6%Progress 43.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥63.35
Operating Margin28.5%
Financial position at period-end
Total assets5,584¥ million
of which net assets 2,989 ¥ millionEquity ratio 47.0%vs. prior year-end +5.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,397
Investment-90
Financials-299
Net change+1,008

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,690 million
Segment revenueExhibition business ¥2,981.69 thousand, M&A advisory business ¥2,258.91 thousand, Recruitment support business ¥228.61 thousand
Segment profitExhibition business ¥1,146.76 thousand, M&A advisory business ¥999.78 thousand, Recruitment support business ¥51.92 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥7,021 million (YoY +28.4%)
Operating profit¥2,211 million (YoY +41.8%)
Ordinary income¥2,218 million (YoY +41.7%)
Net income¥1,419 million (YoY +129.2%)
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

An increase in the number of exhibition booths resulting from the launch of new exhibitions and the expansion of existing exhibitions, completed M&A advisory engagements, and difficulties in attracting students, additional recognition of refund liabilities, and recognition of impairment losses in the recruitment support business

Disclosure regarding the going concern assumption

None (the notes on going concern state that there are no applicable matters)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 1 / Company name 株式会社リアライブ
Material subsequent eventsAt a meeting of the Board of Directors held on 13 May 2026, the Company resolved to issue 189 Series 19 Stock Acquisition Rights and 491 Series 20 Stock Acquisition Rights, effective 28 May 2026. In addition, beginning with the first quarter of the fiscal year ending March 2027, the recruitment support business will be integrated into the exhibition business, and the reportable segments will be changed to 2 segments.
Impairment loss¥376.892 million. Goodwill and fixed assets related to the recruitment support business (¥148.915 million for the recruitment events business and ¥227.976 million for the recruitment agency business)
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on extinguishment of shares held in a merger ¥236,890 thousand, Impairment Losses ¥376,892 thousand
Depreciation and amortization¥93,652 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End10,160,400
Treasury Shares at Period-End375,150
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥5,469 million (YoY +26.0%)
Operating profit¥1,559 million (YoY +13.8%)
Ordinary income¥1,565 million (YoY +14.3%)
Profit attributable to owners of the parent¥619 million (YoY +387.6%)
Net income per share¥63.35
Operating Margin28.5%
Equity ratioEnd of the current fiscal period 47.0% / End of previous period 42.0%
Total assets¥5,584 million
Net assets¥2,989 million
Cash flows from operating activities¥1,397 million
Cash flows from investing activities¥-90 million
Cash flows from financing activities¥-299 million
Cash and cash equivalents at end of period¥4,690 million
Full-year earnings forecastNet Sales ¥7,021 million (YoY +28.4%) / Operating profit ¥2,211 million (YoY +41.8%) / Ordinary income ¥2,218 million (YoY +41.7%) / Net income ¥1,419 million (YoY +129.2%)
Annual Dividend Forecast¥0 → ¥0
Segment revenueExhibition business ¥2,981.69 thousand, M&A advisory business ¥2,258.91 thousand, Recruitment support business ¥228.61 thousand
Segment profitExhibition business ¥1,146.76 thousand, M&A advisory business ¥999.78 thousand, Recruitment support business ¥51.92 thousand
Depreciation and amortization¥93,652 thousand
Impairment loss¥376.892 million. Goodwill and fixed assets related to the recruitment support business (¥148.915 million for the recruitment events business and ¥227.976 million for the recruitment agency business)
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on extinguishment of shares held in a merger ¥236,890 thousand, Impairment Losses ¥376,892 thousand
Disclosure regarding the going concern assumptionNone (the notes on going concern state that there are no applicable matters)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 1 / Company name 株式会社リアライブ
Material subsequent eventsAt a meeting of the Board of Directors held on 13 May 2026, the Company resolved to issue 189 Series 19 Stock Acquisition Rights and 491 Series 20 Stock Acquisition Rights, effective 28 May 2026. In addition, beginning with the first quarter of the fiscal year ending March 2027, the recruitment support business will be integrated into the exhibition business, and the reportable segments will be changed to 2 segments.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End10,160,400
Treasury Shares at Period-End375,150
Factors Behind Changes in Business PerformanceAn increase in the number of exhibition booths resulting from the launch of new exhibitions and the expansion of existing exhibitions, completed M&A advisory engagements, and difficulties in attracting students, additional recognition of refund liabilities, and recognition of impairment losses in the recruitment support business
Items this document does not state (5)
Revision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the exhibition business, the number of exhibition booths increased as a result of launching new exhibitions and expanding existing ones, while completed engagements in the M&A advisory business remained solid. In the recruitment support business, the Company recorded additional refund liabilities in anticipation of difficulties in attracting students and declined offers of employment. After reviewing the recoverability of the assets concerned, the Company recorded impairment losses on goodwill and fixed assets related to the recruitment support business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | Boutiques,Inc. (9272) timely disclosure | Komori