Komori
Results9256Succeed co.,ltd.Information and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

In the first half of the fiscal year ending March 2027, net sales, operating profit, ordinary profit and interim net income attributable to owners of the parent all exceeded the same period of the previous year, against a backdrop of demand for personnel in the education and welfare sectors and growth in education services. The full-year earnings forecast and annual dividend forecast were left unchanged.

Worth reading
42Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
31.3
Year-on-year change in net sales (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales2,611¥ millionYear on year +31.3%Progress 47.6%
Operating profit287¥ millionYear on year +13.5%Progress 72.8%
Ordinary income298¥ millionYear on year +17.3%Progress 75.6%
Net income attributable to owners of the parent189¥ millionYear on year +9.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥53.02
Financial position at period-end
Total assets3,634¥ million
of which net assets 2,752 ¥ millionEquity ratio 75.4%vs. prior year-end -1.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+384,633
Investment-18,530
Financials-57,665
Net change+308,438

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,344,780 thousand
Segment revenueEducation Staffing Support Business ¥828,489 thousand (YoY +16.0%), Welfare Staffing Support Business ¥319,674 thousand (YoY +2.0%), Individual Tutoring Classroom Business ¥834,783 thousand (YoY +15.6%), Home Tutoring Business ¥251,761 thousand (YoY +15.6%), unico business ¥323,773 thousand, Other ¥52,754 thousand (YoY +140.7%)
Segment profitEducation Staffing Support Business ¥129,184 thousand (YoY -22.0%), Welfare Staffing Support Business ¥69,362 thousand (YoY -27.1%), Individual Tutoring Classroom Business ¥228,782 thousand (YoY +39.2%), Home Tutoring Business ¥7,473 thousand, unico business ¥3,324 thousand, Other ¥-13,851 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,487 million (YoY +27.9%)
Operating profit¥394 million (YoY +11.3%)
Ordinary income¥394 million (YoY +11.3%)
Profit attributable to owners of the parent¥260 million (YoY +5.6%)
Revision to Earnings ForecastNet sales ¥5,487 million, operating profit ¥394 million, ordinary profit ¥394 million, net income attributable to owners of the parent ¥260 million → No revision (unchanged)(No)
Annual Dividend Forecast¥16 → ¥16(0.0%)
Factors Behind Changes in Business Performance

Revenue and profit increased year on year due to growth in education services, increased demand in education human resources services against a backdrop of a chronic labor shortage, demand in the welfare sector, expanded use of School AI, and investment in personnel and business development across each business.

Disclosure regarding the going concern assumption

No matters applicable to the going concern assumption

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies
Depreciation and amortization¥12,344 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End3,581,200
Treasury Shares at Period-End0
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥2,611 million (YoY +31.3%)
Operating profit¥287 million (YoY +13.5%)
Ordinary income¥298 million (YoY +17.3%)
Profit attributable to owners of the parent¥189 million (YoY +9.8%)
Net income per share¥53.02
Equity ratioEnd of the current fiscal period 75.4 / End of previous period 76.9
Total assets¥3,634 million
Net assets¥2,752 million
Cash flows from operating activities¥384,633 thousand
Cash flows from investing activities¥-18,530 thousand
Cash flows from financing activities¥-57,665 thousand
Cash and cash equivalents at end of period¥2,344,780 thousand
Full-year earnings forecastNet Sales ¥5,487 million (YoY +27.9%) / Operating profit ¥394 million (YoY +11.3%) / Ordinary income ¥394 million (YoY +11.3%) / Profit attributable to owners of the parent ¥260 million (YoY +5.6%)
Revision to Earnings ForecastNet sales ¥5,487 million, operating profit ¥394 million, ordinary profit ¥394 million, net income attributable to owners of the parent ¥260 million → No revision (unchanged)(No)
Annual Dividend Forecast¥16 → ¥16(0.0%)
Segment revenueEducation Staffing Support Business ¥828,489 thousand (YoY +16.0%), Welfare Staffing Support Business ¥319,674 thousand (YoY +2.0%), Individual Tutoring Classroom Business ¥834,783 thousand (YoY +15.6%), Home Tutoring Business ¥251,761 thousand (YoY +15.6%), unico business ¥323,773 thousand, Other ¥52,754 thousand (YoY +140.7%)
Segment profitEducation Staffing Support Business ¥129,184 thousand (YoY -22.0%), Welfare Staffing Support Business ¥69,362 thousand (YoY -27.1%), Individual Tutoring Classroom Business ¥228,782 thousand (YoY +39.2%), Home Tutoring Business ¥7,473 thousand, unico business ¥3,324 thousand, Other ¥-13,851 thousand
Depreciation and amortization¥12,344 thousand
Disclosure regarding the going concern assumptionNo matters applicable to the going concern assumption
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End3,581,200
Treasury Shares at Period-End0
Factors Behind Changes in Business PerformanceRevenue and profit increased year on year due to growth in education services, increased demand in education human resources services against a backdrop of a chronic labor shortage, demand in the welfare sector, expanded use of School AI, and investment in personnel and business development across each business.
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue and profit grew in the one-on-one tutoring school and home tutoring businesses, while the number of referrals and revenue increased in education human resources services against a backdrop of a chronic labor shortage. Demand from after-school care and after-school day services, among others, also remained strong, and use of the generative AI service for education, “School AI,” expanded, with progress also made in collaboration with each business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | Succeed co.,ltd. (9256) timely disclosure | Komori