Komori
Earnings9252Last One Mile Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending August 2026 (IFRS) (Consolidated)

Revenue and all profit figures for the interim period significantly exceeded those of the same period of the previous year, with operating profit up 66.8%. The full-year earnings forecast and full-year dividend forecast remain unchanged. The scope of consolidation was expanded to include 株式会社テルベル and narrowed to exclude CITV光株式会社.

Worth reading
44Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
66.8
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 September 2025–28 February 2026ConsolidatedIFRS
Net Sales9,656¥ millionYear on year +30.3%Progress 51.4%
Operating profit1,175¥ millionYear on year +66.8%Progress 65.0%
Ordinary income1,150¥ millionYear on year +64.1%Progress 64.5%
Net income attributable to owners of the parent757¥ millionYear on year +74.5%Progress 67.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥280.44
Financial position at period-end
Total assets12,903¥ million
of which net assets 5,091 ¥ millionEquity ratio 39.5%vs. prior year-end +0.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+497,911
Investment-350,290
Financials+154,401
Net change+302,022

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,365,896 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥18,800 million (YoY +21.2%)
Operating profit¥1,807 million (YoY +57.2%)
Ordinary income¥1,784 million (YoY +58.4%)
Net income¥1,126 million (YoY +67.1%)
Revision to Earnings ForecastNo
Annual Dividend ForecastNot disclosed → ¥30 per share
Factors Behind Changes in Business Performance

With the number of households nationwide expected to increase and the business environment expected to remain stable, the company worked to strengthen its existing businesses and establish new foundations for growth.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社テルベル / Excluded Number of companies 1 / Company name CITV光株式会社
Depreciation and amortization¥213,122 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional and individual investors
Issued Shares at Period-End2,782,064
Treasury Shares at Period-End76,790
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 September 2025–28 February 2026
Net Sales¥9,656 million (YoY +30.3%)
Operating profit¥1,175 million (YoY +66.8%)
Ordinary income¥1,150 million (YoY +64.1%)
Profit attributable to owners of the parent¥757 million (YoY +74.5%)
Net income per share¥280.44
Equity ratioEnd of the current fiscal period 39.5 / End of previous period 38.9
Total assets¥12,903 million
Net assets¥5,091 million
Cash flows from operating activities¥497,911 thousand
Cash flows from investing activities¥-350,290 thousand
Cash flows from financing activities¥154,401 thousand
Cash and cash equivalents at end of period¥3,365,896 thousand
Full-year earnings forecastNet Sales ¥18,800 million (YoY +21.2%) / Operating profit ¥1,807 million (YoY +57.2%) / Ordinary income ¥1,784 million (YoY +58.4%) / Net income ¥1,126 million (YoY +67.1%)
Revision to Earnings ForecastNo
Annual Dividend ForecastNot disclosed → ¥30 per share
Depreciation and amortization¥213,122 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社テルベル / Excluded Number of companies 1 / Company name CITV光株式会社
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional and individual investors
Issued Shares at Period-End2,782,064
Treasury Shares at Period-End76,790
Factors Behind Changes in Business PerformanceWith the number of households nationwide expected to increase and the business environment expected to remain stable, the company worked to strengthen its existing businesses and establish new foundations for growth.
Items this document does not state (10)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company explained that, with the number of households nationwide expected to increase and the business environment remaining stable, it worked to strengthen its existing businesses and establish new foundations for growth.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending August 2026 (IFRS) (Consolidated) | Last One Mile Co.,Ltd. (9252) timely disclosure | Komori