Komori
Earnings9238VALUE CREATION CO.,LTD.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ended February 2026 (Japanese GAAP, non-consolidated)

In the fiscal year ended February 2026, revenue increased 1.8%, while the operating loss widened from ¥233 million to ¥423 million. Ordinary profit and net income also turned from profit to loss. For the fiscal year ending February 2027, the company forecasts an operating profit of ¥13 million, but annual dividends are expected to be ¥0.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
190
Millions of yen
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 March 2025–28 February 2026Non-consolidated (standalone)Japanese GAAP
Net Sales3,127Millions of yenYear on year +1.8%Progress 93.0%
Operating profit-423Millions of yen
Ordinary income-74Millions of yen
Net income attributable to owners of the parent-260Millions of yen

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share−¥113.55
Operating Margin-13.6 %
Financial position at period-end
Total assets1,906Millions of yen
of which net assets 39 Millions of yenEquity ratio 2.1%vs. prior year-end -19.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-179
Investment-182
Financials+347
Net change-14

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period1,124 Millions of yen
Segment revenueMarketing DX business ¥2,779,691 thousand (YoY -3.0%), Real Estate DX business ¥347,642 thousand (YoY +69.8%)
Segment profitMarketing DX business ¥128,560 thousand (YoY -51.1%), Real Estate DX business ¥-23,435 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales3,363 Millions of yen (YoY +7.5%)
Operating profit13 Millions of yen
Ordinary income3 Millions of yen
Net income-61 Millions of yen
Annual Dividend Forecast¥2 → ¥0(-100.0%)
Factors Behind Changes in Business Performance

The Marketing DX business remained solid, supported by increased orders from existing customers and the acquisition of new customers. In the Real Estate DX business, cumulative user applications surpassed 60,000, while upfront investment expenses to acquire customers increased.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Impairment loss¥183,722 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥183,722 thousand, Special investigation costs ¥1,513 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End2,350,680
Treasury Shares at Period-End50,074
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 March 2025–28 February 2026
Net Sales3,127 Millions of yen (YoY +1.8%)
Operating profit-423 Millions of yen
Ordinary income-74 Millions of yen
Profit attributable to owners of the parent-260 Millions of yen
Net income per share−¥113.55
Operating Margin-13.6 %
Equity ratioEnd of the current fiscal period 2.1 / End of previous period 21.5
Total assets1,906 Millions of yen
Net assets39 Millions of yen
Cash flows from operating activities-179 Millions of yen
Cash flows from investing activities-182 Millions of yen
Cash flows from financing activities347 Millions of yen
Cash and cash equivalents at end of period1,124 Millions of yen
Full-year earnings forecastNet Sales 3,363 Millions of yen (YoY +7.5%) / Operating profit 13 Millions of yen / Ordinary income 3 Millions of yen / Net income -61 Millions of yen
Annual Dividend Forecast¥2 → ¥0(-100.0%)
Segment revenueMarketing DX business ¥2,779,691 thousand (YoY -3.0%), Real Estate DX business ¥347,642 thousand (YoY +69.8%)
Segment profitMarketing DX business ¥128,560 thousand (YoY -51.1%), Real Estate DX business ¥-23,435 thousand
Impairment loss¥183,722 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥183,722 thousand, Special investigation costs ¥1,513 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End2,350,680
Treasury Shares at Period-End50,074
Factors Behind Changes in Business PerformanceThe Marketing DX business remained solid, supported by increased orders from existing customers and the acquisition of new customers. In the Real Estate DX business, cumulative user applications surpassed 60,000, while upfront investment expenses to acquire customers increased.
Items this document does not state (7)
Revision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogDepreciation and amortizationChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company said it focused on improving service quality, strengthening its sales structure, acquiring new customers, and cross-selling and upselling to existing customers. In the Real Estate DX business, upfront investment expenses to acquire customers increased.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ended February 2026 (Japanese GAAP, non-consolidated) | VALUE CREATION CO.,LTD. (9238) timely disclosure | Komori