Komori
Revision of earnings forecasts9238VALUE CREATION CO.,LTD.Information and Communications, Services and Others

Notice Regarding Differences Between the Forecast and Actual Results for the Fiscal Year Ending February 2026

Full-year actual results for the fiscal year ending February 2026 fell below the forecast announced on 20 February 2026. Net sales declined from ¥3,481 million to ¥3,127 million, while the operating loss worsened from ¥64 million to ¥423 million, and the net loss also increased.

Worth reading
58In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-359
¥ million (change in operating income)
Wording
Definitive
How definitive the wording is.

Revised forecast

Fiscal year ending February 2026 · Full yearPrevious forecast published Announced on 20 February 2026
Net Sales3,481→3,127million
-10.2%
Operating profit-64→-423million
-560.9%
Ordinary income-54→-74million
-37.0%
Profit attributable to owners of the parent-134→-260million
-94.0%
Net income per share-54.8→-113.55yen and sen
-107.2%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

Fictitious circular transactions were identified in certain transactions involving a major business partner, necessitating the cancellation of sales and a review of accounting treatments, including those for prior fiscal years. The Company cancelled sales equivalent to the full ¥215 million receivable from ジー・プラン and recorded a ¥180 million goodwill impairment loss as an extraordinary loss.

Details and amount of extraordinary loss

Goodwill impairment loss: ¥180 million

Previous-period resultsNet sales: ¥3,071 million; operating loss: ¥233 million; ordinary profit: ¥282 million; net income: ¥119 million; net income per share: ¥51.89 (fiscal year ended February 2025, retrospectively adjusted following the correction)
Revised forecast
ItemDetails
Net Sales¥3,481 million → ¥3,127 million(-10.2%)
Operating profit¥-64 million → ¥-423 million
Ordinary income¥-54 million → ¥-74 million
Profit attributable to owners of the parent¥-134 million → ¥-260 million
Net income per share-54.8 yen and sen → -113.55 yen and sen
Fiscal Period CoveredFiscal year ending February 2026
Period CoveredFull year
Publication date of previous forecastAnnounced on 20 February 2026
Previous-period resultsNet sales: ¥3,071 million; operating loss: ¥233 million; ordinary profit: ¥282 million; net income: ¥119 million; net income per share: ¥51.89 (fiscal year ended February 2025, retrospectively adjusted following the correction)
Reason for the revisionFictitious circular transactions were identified in certain transactions involving a major business partner, necessitating the cancellation of sales and a review of accounting treatments, including those for prior fiscal years. The Company cancelled sales equivalent to the full ¥215 million receivable from ジー・プラン and recorded a ¥180 million goodwill impairment loss as an extraordinary loss.
Details and amount of extraordinary lossGoodwill impairment loss: ¥180 million
Items this document does not state (2)
Dividend forecast revisionConsolidated / non-consolidated

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Fictitious circular transactions involving a major business partner were identified, requiring the cancellation of related sales and a review of accounting treatments, including those for prior fiscal years. In addition, the Company cancelled sales equivalent to the full ¥215 million receivable from ジー・プラン and recorded a ¥180 million goodwill impairment loss.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Differences Between the Forecast and Actual Results for the Fiscal Year Ending February 2026 | VALUE CREATION CO.,LTD. (9238) timely disclosure | Komori