Komori
Results9221FULUHASHI EPO CORPORATIONInformation and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

For the interim period, revenue increased 5.1% year on year, while operating profit decreased 4.1% and ordinary profit decreased 10.0%. The full-year earnings forecast remains unchanged, while the annual dividend forecast has been raised from ¥30 for the previous fiscal year to ¥32.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
5.1
% (year-on-year change in net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales5,124¥ millionYear on year +5.1%Progress 47.3%
Operating profit483¥ millionYear on year -4.1%Progress 37.5%
Ordinary income448¥ millionYear on year -10.0%Progress 35.7%
Net income attributable to owners of the parent340¥ millionYear on year -7.4%Progress 38.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥29.40
Financial position at period-end
Total assets14,089¥ million
of which net assets 6,393 ¥ millionEquity ratio 45.4%vs. prior year-end +0.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+771,574
Investment-471,489
Financials+34,790
Net change+334,875

Stacked from zero: upward is an increase in cash, downward a decrease (in Thousand yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period1,345,054 Thousand yen
Segment revenue
Biomaterials Business3,779,74271.2%+6.2%
Resource-Circulation Business831,32115.7%+1.8%
Other businesses693,84413.1%+1.0%
Segment profit
Biomaterials Business454,62192.7%+0.8%
Resource-Circulation Business22,1824.5%-37.8%
Other businesses13,8232.8%-42.8%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥10,823 million (YoY +8.1%)
Operating profit¥1,287 million (YoY +9.6%)
Ordinary income¥1,255 million (YoY +6.9%)
Net income¥891 million (YoY +0.1%)
Annual Dividend Forecast¥30 → ¥32(+6.7%)
Factors Behind Changes in Business Performance

In the biomaterials business, revenue and profit increased due to the acquisition of new customers, deeper business with existing customers, the expansion of the service area through the Nagoya CE Center, and higher volumes handled. In the resource recycling business, the company pursued price revisions and the development of new customers, while higher labor costs associated with staff increases and pay raises affected profit. In the other businesses, higher labor costs resulting from staff increases and pay raises, undertaken in anticipation of expanded orders in the future, affected profit.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Impairment lossNone (impairment loss on fixed assets)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment 93,367 Thousand yen / Extraordinary loss Loss on disposal of fixed assets 2,837 Thousand yen
Depreciation and amortization382,571 Thousand yen
Availability of Supplementary Financial Results MaterialsHeld
Availability of Financial Results BriefingAvailable (participants not specified)
Issued Shares at Period-End11,779,600
Treasury Shares at Period-End171,108
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥5,124 million (YoY +5.1%)
Operating profit¥483 million (YoY -4.1%)
Ordinary income¥448 million (YoY -10.0%)
Profit attributable to owners of the parent¥340 million (YoY -7.4%)
Net income per share¥29.40
Equity ratioEnd of the current fiscal period 45.4 / End of previous period 44.8
Total assets¥14,089 million
Net assets¥6,393 million
Cash flows from operating activities771,574 Thousand yen
Cash flows from investing activities-471,489 Thousand yen
Cash flows from financing activities34,790 Thousand yen
Cash and cash equivalents at end of period1,345,054 Thousand yen
Full-year earnings forecastNet Sales ¥10,823 million (YoY +8.1%) / Operating profit ¥1,287 million (YoY +9.6%) / Ordinary income ¥1,255 million (YoY +6.9%) / Net income ¥891 million (YoY +0.1%)
Annual Dividend Forecast¥30 → ¥32(+6.7%)
Segment revenueBiomaterials Business 3,779,742 Thousand yen (YoY +6.2%) / Resource-Circulation Business 831,321 Thousand yen (YoY +1.8%) / Other businesses 693,844 Thousand yen (YoY +1.0%)
Segment profitBiomaterials Business 454,621 Thousand yen (YoY +0.8%) / Resource-Circulation Business 22,182 Thousand yen (YoY -37.8%) / Other businesses 13,823 Thousand yen (YoY -42.8%)
Depreciation and amortization382,571 Thousand yen
Impairment lossNone (impairment loss on fixed assets)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment 93,367 Thousand yen / Extraordinary loss Loss on disposal of fixed assets 2,837 Thousand yen
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Availability of Supplementary Financial Results MaterialsHeld
Availability of Financial Results BriefingAvailable (participants not specified)
Issued Shares at Period-End11,779,600
Treasury Shares at Period-End171,108
Factors Behind Changes in Business PerformanceIn the biomaterials business, revenue and profit increased due to the acquisition of new customers, deeper business with existing customers, the expansion of the service area through the Nagoya CE Center, and higher volumes handled. In the resource recycling business, the company pursued price revisions and the development of new customers, while higher labor costs associated with staff increases and pay raises affected profit. In the other businesses, higher labor costs resulting from staff increases and pay raises, undertaken in anticipation of expanded orders in the future, affected profit.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the biomaterials business, the acquisition of new customers, deeper business with existing customers, and the expansion of the service area through the Nagoya CE Center contributed to higher revenue. In the resource recycling and other businesses, higher labor costs associated with staff increases and pay raises affected profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | FULUHASHI EPO CORPORATION (9221) timely disclosure | Komori