Contents of this document
- Monthly subscription service for Analysis Lab (DIaaS)
- Provision of the Royalty Mygle service
- Expansion of semantic-layer development services
- Provision of an AI vehicle-maintenance estimation system service with Toyota Mobility Parts
- Product-led joint ventures with LINE Yahoo and other companies
- Number of customers (Class A)2 companies
- Number of customers (Class B)57 companies
- Number of customers (Class C)16 companies
- Class A client revenue mix62 %Year on year against the same period last year-17.0%
- Class B client revenue mix30 %Year on year against the same period last year+16.0%
- M&A pipeline: IM59 Engagements
- M&A pipeline: TOP meetings8 companies
- M&A pipeline: LOIs1 Engagements
- M&A pipeline: closings1 Engagements
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | Third quarter of the fiscal year ending June 2026 |
| Net Sales | ¥2,114 million (YoY +17.7%) |
| Operating profit | ¥79 million (GAAP consolidated) |
| Net income | ¥17 million (profit attributable to owners of the parent) |
| Selling, general and administrative expenses | ¥684,577 thousand (consolidated) |
| Results for the three months of the current quarter | Standalone sales ¥627 million / Internal personnel expenses ¥154 million / Outsourcing expenses ¥183 million / Research and development costs ¥10 million / Recruitment costs ¥5 million / Other expenses ¥200 million / Standalone core operating profit ¥72 million / Standalone core operating margin 11.6 % |
| Full-year earnings forecast | Net Sales 2,700~2,800 / Core operating profit 18~98 / Operating profit △45~35 / Net income for the current fiscal year △80~△25 |
| Progress against full-year forecast | Net Sales 75.5~78.3% / Core operating profit 137.4~748.0% / Operating profit Not disclosed / Net income for the current fiscal year Not disclosed |
| Self-assessment against the plan | Expected to fall short of the initial plan (revenue). Core operating profit is expected to remain at a certain level. |
| Breakdown of Factors Affecting the Change | Increase in sales ¥317 million / Improvement in core operating profit ¥226 million / M&A-Related Costs ¥-38 million / Goodwill amortization ¥-16 million |
| Key KPIs | Indicator name Number of customers (Class A) / Value 2 companies / Year on year against the same period last year Not disclosed, Indicator name Number of customers (Class B) / Value 57 companies / Year on year against the same period last year Not disclosed, Indicator name Number of customers (Class C) / Value 16 companies / Year on year against the same period last year Not disclosed, Indicator name Class A client revenue mix / Value 62 % / Year on year against the same period last year -17 %, Indicator name Class B client revenue mix / Value 30 % / Year on year against the same period last year 16 %, Indicator name M&A pipeline: IM / Value 59 Engagements / Year on year against the same period last year Not disclosed, Indicator name M&A pipeline: TOP meetings / Value 8 companies / Year on year against the same period last year Not disclosed, Indicator name M&A pipeline: LOIs / Value 1 Engagements / Year on year against the same period last year Not disclosed, Indicator name M&A pipeline: closings / Value 1 Engagements / Year on year against the same period last year Not disclosed |
| Number of stores and locations | End of period Tokyo head office and Osaka office / Number of store openings and closures during the period Not disclosed |
| Number of employees | Value 101 people (standalone, quarter-end) / Change during the period 100 people at the end of Q1 of FY June 2026, 101 at the end of Q2, and 101 at the end of Q3 |
| Assumptions Underlying the Business Outlook | Seasonal factors, delays in the start of client projects, and delays due to contract procedures. Numerical assumptions: Not disclosed. |
| Medium-term management plan targets | Target fiscal year Fiscal year ending June 2028 / Net Sales 80 Hundreds of millions of yen / Core operating profit ¥9.3 100 million plus alpha |
| Annual Dividend | ¥53.5 per share |
| Market Size / Share | Domestic big data and analytics market 2024 ¥2.0749 trillion / 2027 ¥3.0541 trillion / CAGR through 2027 14.3% |
| New initiatives | Monthly subscription service for Analysis Lab (DIaaS), Provision of the Royalty Mygle service, Expansion of semantic-layer development services, Provision of an AI vehicle-maintenance estimation system service with Toyota Mobility Parts, Product-led joint ventures with LINE Yahoo and other companies |
Items this document does not state (12)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Core operating profit improved as the effects of higher revenue, productivity improvements and cost controls became evident. The downward revision to the full-year forecast reflects the failure of the M&A transactions assumed at the beginning of the fiscal year to materialize, longer order lead times associated with larger projects, and delays in the start of large-scale projects in Q4.