Contents of this document
- Increase in MHS business revenue¥114 million
- Increase in MWS business revenue¥195 million
- Decrease in MWS business profit¥-9 million
- Decrease in Other business profit¥-9 million
- Due diligence costs associated with making インクルード社 a subsidiary¥-20 million
- Medical fee revision effective 1 June 20262.22 % increase
- Number of people the MWS business can hire40–50 per month
- Fundamental overhaul of the sales structure, with new customer acquisition and upselling as the top priorities
- Collaboration and upselling involving インクルード社's return-to-work support services
- Development of a dedicated application to visualize the workload and productivity of nursing assistants
- In-house development and pilot introduction of an application for quantitative personnel evaluations of frontline staff
- Establishment of the Japan Nursing Assistants Association
- Opening of the Fukuoka office
- Initiatives to obtain the Medical Services Mark
- MRR(ENT)¥146 millionYear on year against the same period last year+17.7%
- MRR(SMB)¥83 millionYear on year against the same period last year+10.7%
- Number of ENT contract groups238 GroupYear on year against the same period last year+27.3%
- Number of SMB contracted companies2,068 companiesYear on year against the same period last year+10.4%
- NRR119.6 %Year on year against the same period last year+14.3%
- Average monthly ENT churn rate0 %Year on year against the same period last year-0.2%
- Average monthly SMB churn rate0.3 %Year on year against the same period last year0.0%
- ENT contract unit price¥638 thousand/companyYear on year against the same period last year-7.3%
- SMB contract unit price¥46 thousand/companyYear on year against the same period last year0.0%
- Number of ENT contract groups238 GroupYear on year against the same period last year+27.3%
- Number of SMB contracted companies2,068 companiesYear on year against the same period last year+10.4%
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | First quarter of the fiscal year ending December 2026 |
| Net Sales | ¥1,747 million (YoY +20.3%) |
| Operating profit | ¥107 million (YoY -16.2%) |
| Ordinary income | ¥94 million (YoY -20.7%) |
| Net income | ¥54 million (YoY -22.1%) |
| Operating profit margin | 6.2 % |
| Results for the three months of the current quarter | Revenue: ¥1,747 million; operating profit: ¥107 million; adjusted operating profit: ¥142 million; ordinary profit: ¥94 million; net income attributable to owners of the parent: ¥54 million |
| Full-year earnings forecast | Net Sales ¥9,252 million / Operating profit ¥700 million / Adjusted operating profit ¥878 million / Ordinary income ¥528 million / Profit attributable to owners of the parent ¥286 million |
| Progress against full-year forecast | Consolidated revenue 18.9 % / Operating profit 15.3 % / MHS business (occupational health) operating profit 23.7 % / MHS business (return-to-work) operating profit 0 % / MWS business operating profit 19.8 % / Other Businesses operating income 15.3 % |
| Self-assessment against the plan | Revenue and operating profit came in as planned. The MHS business exceeded plan in both revenue and profit, while profit in the MWS business fell below plan |
| Segment results | MHS business Net Sales ¥822 million (YoY +16.2%) / Profit ¥238 million (YoY +17.9%) / Operating margin 29 % / MWS Business Net Sales ¥906 million (YoY +27.6%) / Profit ¥57 million (YoY -14.8%) / Operating margin 6.3 % / Other Businesses Net Sales ¥18 million (YoY -45.8%) / Profit ¥-6 million |
| Breakdown of Factors Affecting the Change | Factors Increase in MHS business revenue / Amount ¥114 million, Factors Increase in MWS business revenue / Amount ¥195 million, Factors Decrease in MWS business profit / Amount ¥-9 million, Factors Decrease in Other business profit / Amount ¥-9 million, Factors Due diligence costs associated with making インクルード社 a subsidiary / Amount ¥-20 million |
| Key KPIs | Indicator name MRR(ENT) / Value ¥146 million / Year on year against the same period last year ¥17.7 million, Indicator name MRR(SMB) / Value ¥83 million / Year on year against the same period last year ¥10.7 million, Indicator name Number of ENT contract groups / Value 238 Group / Year on year against the same period last year 27.3 Group, Indicator name Number of SMB contracted companies / Value 2,068 companies / Year on year against the same period last year 10.4 companies, Indicator name NRR / Value 119.6 % / Year on year against the same period last year 14.3 %, Indicator name Average monthly ENT churn rate / Value 0 % / Year on year against the same period last year -0.2 %, Indicator name Average monthly SMB churn rate / Value 0.3 % / Year on year against the same period last year 0 % |
| Unit price and quantity metrics | Indicator name ENT contract unit price / Value ¥638 thousand/company / Year on year against the same period last year ¥-7.3 thousand/company, Indicator name SMB contract unit price / Value ¥46 thousand/company / Year on year against the same period last year ¥0 thousand/company, Indicator name Number of ENT contract groups / Value 238 Group / Year on year against the same period last year 27.3 Group, Indicator name Number of SMB contracted companies / Value 2,068 companies / Year on year against the same period last year 10.4 companies |
| Number of stores and locations | A Fukuoka office was newly established. The number of locations at period-end and the number of openings and closures during the period are Not disclosed |
| Number of employees | 1,329 People (as of March 2026, consolidated) |
| Assumptions Underlying the Business Outlook | Item Medical fee revision effective 1 June 2026 / Value 2.22 % increase, Item Number of people the MWS business can hire / Value 40–50 per month |
| Orders received and order backlog | Orders secured exceed the full-year budget. The amount is Not disclosed |
| New initiatives | Fundamental overhaul of the sales structure, with new customer acquisition and upselling as the top priorities, Collaboration and upselling involving インクルード社's return-to-work support services, Development of a dedicated application to visualize the workload and productivity of nursing assistants, In-house development and pilot introduction of an application for quantitative personnel evaluations of frontline staff, Establishment of the Japan Nursing Assistants Association, Opening of the Fukuoka office, Initiatives to obtain the Medical Services Mark |
Items this document does not state (11)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue increased due to new customer acquisition and upselling in the MHS business and new project wins in the MWS business. On the profit side, upfront investment related to large projects in the MWS business, improved compensation aimed at retaining and securing personnel, and approximately ¥20 million in due diligence costs associated with making インクルード社 a subsidiary weighed on earnings.