Worth reading
62In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Improvement
Direction inferred from the company’s description.Scale
181
百万円（取得価額合計・概算）Wording
Avoiding a definitive answer
How definitive the wording is.This transaction
Acquisition of shares (making the company a subsidiary)Counterparty平嶋 哲也
Disclosing companyf-code Inc.
The voting-rights ratio is the share of the votes exercisable at a shareholders’ meeting that will be held after this transaction.
Date of board resolution2024 年 11 月５日
Contract Date2024 年 11 月５日（予定）
Execution Date / Effective Date2024 年 11 月５日（予定）
Target company
生成 AI 活用コンサルティング・リスキリング研修事業
Location Shibuya, TokyoShare capital 1 万円Date of incorporation 2024 年４月 23 日
Net Sales288 百万円（2024 年４月〜９月）
Operating profit101 百万円（2024 年４月〜９月）
Net income for the current fiscal year65 百万円（2024 年４月〜９月）
Net assets100 百万円（2024 年４月〜９月）
Consideration and expenses
Acquisition price株式会社 SpinFlow の普通株式 174 百万円
Expenses other than the acquisition priceAdvisory fees and other expenses (estimated): ¥7 million
Type of ConsiderationCash
Goodwill amount計上額は現在精査中。償却期間はNot disclosed
Goodwill is the amount paid in excess of the acquired company's net assets.Impact on Business Performance
2024 年 12 月期の連結業績予想に与える影響は現在精査中であり、株式取得が完了した後に、判明次第速やかに知らせる。
| Item | Details |
|---|---|
| Transaction name | Acquisition of shares (making the company a subsidiary) |
| Counterparty name | 平嶋 哲也 |
| Name of the Subject Company | 株式会社 SpinFlow |
| Business Description of the Subject Company | 生成 AI 活用コンサルティング・リスキリング研修事業 |
| Location of the Subject Company | Shibuya, Tokyo |
| Capital Stock of the Subject Company | 1 万円 |
| Date of Establishment of the Subject Company | 2024 年４月 23 日 |
| Net Sales of the Subject Company | 288 百万円（2024 年４月〜９月） |
| Operating Profit of the Subject Company | 101 百万円（2024 年４月〜９月） |
| Net Income of the Subject Company | 65 百万円（2024 年４月〜９月） |
| Net Assets of the Subject Company | 100 百万円（2024 年４月〜９月） |
| Acquisition price | 株式会社 SpinFlow の普通株式 174 百万円 |
| Expenses other than the acquisition price | Advisory fees and other expenses (estimated): ¥7 million |
| Type of Consideration | Cash |
| Number of shares acquired | 5,010 株（議決権の数：5,010 個） |
| Voting rights ownership percentage | Before 0.0％ → after 50.1％ |
| Goodwill amount | 計上額は現在精査中。償却期間はNot disclosed |
| Impact on Business Performance | 2024 年 12 月期の連結業績予想に与える影響は現在精査中であり、株式取得が完了した後に、判明次第速やかに知らせる。 |
| Date of board resolution | 2024 年 11 月５日 |
| Contract Date | 2024 年 11 月５日（予定） |
| Execution Date / Effective Date | 2024 年 11 月５日（予定） |
Items this document does not state (11)
Merger ratio/share exchange ratioTender offer priceMinimum number of shares to be purchasedTender offer periodFunding arrangementsAmount of extraordinary income (loss)Valuation methodologyIndependent valuation institutionSpecial CommitteeConditions Precedent to ExecutionManagement structure after acquisition
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.SpinFlow社が保有する生成AIに関するコンサルティング、リスキリング、業務支援の知見を活用し、顧客企業のDX推進を人材教育や業務改善の面で支援することで顧客価値を最大化するため。また、当社グループの収益性の向上や競争力の強化に資すると判断したため。
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.