Komori
Earnings9193Tokyo Kisen Co.,Ltd.Transportation and Logistics

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated)

Revenue decreased 4.4% year on year, while the operating loss widened from ¥11 million to ¥42 million. Meanwhile, quarterly net income attributable to owners of the parent increased to ¥191 million, due to the recognition of a ¥248 million gain on the sale of a tugboat.

Worth reading
53Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
4.4
% (year-on-year decrease in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales3,264¥ millionYear on year -4.4%Progress 26.0%
Operating profit-42¥ million
Ordinary income90¥ millionYear on year -21.3%
Net income attributable to owners of the parent191¥ millionYear on year +216.9%Progress 516.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥19.19
Financial position at period-end
Total assets35,622¥ million
of which net assets 29,183 ¥ millionEquity ratio 78.7%vs. prior year-end +4.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueTowing Business ¥2,503 million (YoY +8.5%), Maritime-Related Business ¥373 million (YoY -42.5%), Passenger Shipping Business ¥388 million (YoY -15.4%)
Segment profitTowing Business ¥42 million (YoY +55.9%), Maritime-Related Business ¥-72 million, Passenger Shipping Business ¥-24 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥12,535 million (YoY -4.6%)
Operating profit¥-413 million
Ordinary income¥-155 million
Net income¥37 million (YoY -99.2%)
Annual Dividend Forecast¥50.00 → ¥30.00(-40.0%)
Factors Behind Changes in Business Performance

The factors included the end of construction CTV operations in the maritime-related business, leaving only O&M work; cancellations due to bad weather; weaker passenger demand caused by inflation; higher fuel costs resulting from higher crude oil prices and the weaker yen; and consulting expenses associated with reforms to the personnel system and digital transformation. Net income attributable to owners of the parent increased due to a ¥248 million gain on the sale of property, plant and equipment (a tugboat).

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Impairment lossAmount ¥472 thousand / Subject assets Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥248,196 thousand / Extraordinary loss Item Impairment Losses / Amount ¥472 thousand
Depreciation and amortization¥388,260 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End10,010,000 shares
Treasury Shares at Period-End56,825 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥3,264 million (YoY -4.4%)
Operating profit¥-42 million
Ordinary income¥90 million (YoY -21.3%)
Profit attributable to owners of the parent¥191 million (YoY +216.9%)
Net income per share¥19.19
Equity ratioEnd of the current fiscal period 78.7 / End of previous period 74.5
Total assets¥35,622 million
Net assets¥29,183 million
Full-year earnings forecastNet Sales ¥12,535 million (YoY -4.6%) / Operating profit ¥-413 million / Ordinary income ¥-155 million / Net income ¥37 million (YoY -99.2%)
Annual Dividend Forecast¥50.00 → ¥30.00(-40.0%)
Segment revenueTowing Business ¥2,503 million (YoY +8.5%), Maritime-Related Business ¥373 million (YoY -42.5%), Passenger Shipping Business ¥388 million (YoY -15.4%)
Segment profitTowing Business ¥42 million (YoY +55.9%), Maritime-Related Business ¥-72 million, Passenger Shipping Business ¥-24 million
Depreciation and amortization¥388,260 thousand
Impairment lossAmount ¥472 thousand / Subject assets Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥248,196 thousand / Extraordinary loss Item Impairment Losses / Amount ¥472 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End10,010,000 shares
Treasury Shares at Period-End56,825 shares
Factors Behind Changes in Business PerformanceThe factors included the end of construction CTV operations in the maritime-related business, leaving only O&M work; cancellations due to bad weather; weaker passenger demand caused by inflation; higher fuel costs resulting from higher crude oil prices and the weaker yen; and consulting expenses associated with reforms to the personnel system and digital transformation. Net income attributable to owners of the parent increased due to a ¥248 million gain on the sale of property, plant and equipment (a tugboat).
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue declined in the maritime-related business because operations of construction CTVs ended, leaving only O&M work. The business was also affected by car-ferry cancellations due to bad weather and weaker passenger demand caused by inflation. Higher fuel costs resulting from higher crude oil prices and the weaker yen, as well as consulting expenses associated with reforms to the personnel system and digital transformation, put pressure on profits, although a ¥248 million gain on the sale of property, plant and equipment (a tugboat) was recognized.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated) | Tokyo Kisen Co.,Ltd. (9193) timely disclosure | Komori