Komori
Earnings9193Tokyo Kisen Co.,Ltd.Transportation and Logistics

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, revenue increased 9.2% year on year, while operating income and ordinary income turned profitable from losses. Net income attributable to owners of the parent increased 146.9% year on year, mainly due to gains on the sale of non-current assets and other factors, but the earnings and dividend forecasts for the fiscal year ending March 2027 remain undetermined.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
3002
¥ million
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales13,144¥ millionYear on year +9.2%
Operating profit106¥ million
Ordinary income347¥ million
Net income attributable to owners of the parent5,046¥ millionYear on year +146.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.

Net income per share¥507.08
Operating Margin0.8%
Financial position at period-end
Total assets37,880¥ million
of which net assets 29,344 ¥ millionEquity ratio 74.5%vs. prior year-end -1.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,817
Investment-1,972
Financials-1,047
Net change-1,202

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥5,676 million
Segment revenueTowing Business ¥9,517 million (YoY +10.7%), Maritime-Related Business ¥1,956 million (YoY +100.4%), Passenger Shipping Business ¥1,670 million (YoY -32.3%)
Segment profitTowing Business ¥319 million, Maritime-Related Business ¥-192 million, Passenger Shipping Business ¥-58 million
Regional salesThere were no sales to external customers outside Japan; not applicable
Outlook and shareholder returns
Full-year earnings forecast
Net SalesTo be determined
Operating profitTo be determined
Ordinary incomeTo be determined
Net incomeTo be determined
Annual Dividend Forecast50.00 yen and sen → To be determined(To be determined)
Payout ratio9.9%
Factors Behind Changes in Business Performance

An increase in the number of vessels subject to tugboat operations, higher rates for port tugboat operations and related services, increased operating days for offshore wind power crew transfer vessels (CTVs), lower operating expenses following the transfer of the sightseeing vessel business at Yokohama Port, and recognition of gains on the sale of non-current assets

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥334 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥7,970,655 thousand, Gain on sale of investment securities ¥8,507 thousand, Gain on liquidation of affiliates ¥3,364 thousand / Extraordinary loss Impairment Losses ¥334,096 thousand, Loss on Disposal of Fixed Assets ¥13,849 thousand, Environmental Measures Expense ¥17,587 thousand, Provision for environmental measures ¥233,310 thousand, Accident-related losses ¥20,482 thousand
Depreciation and amortization¥1,783 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End10,010,000 shares
Treasury Shares at Period-End56,825 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥13,144 million (YoY +9.2%)
Operating profit¥106 million
Ordinary income¥347 million
Profit attributable to owners of the parent¥5,046 million (YoY +146.9%)
Net income per share¥507.08
Operating Margin0.8%
Equity ratioEnd of the current fiscal period 74.5% / End of previous period 76.0%
Total assets¥37,880 million
Net assets¥29,344 million
Cash flows from operating activities¥1,817 million
Cash flows from investing activities¥-1,972 million
Cash flows from financing activities¥-1,047 million
Cash and cash equivalents at end of period¥5,676 million
Full-year earnings forecastNet Sales To be determined / Operating profit To be determined / Ordinary income To be determined / Net income To be determined
Annual Dividend Forecast50.00 yen and sen → To be determined(To be determined)
Payout ratio9.9%
Segment revenueTowing Business ¥9,517 million (YoY +10.7%), Maritime-Related Business ¥1,956 million (YoY +100.4%), Passenger Shipping Business ¥1,670 million (YoY -32.3%)
Segment profitTowing Business ¥319 million, Maritime-Related Business ¥-192 million, Passenger Shipping Business ¥-58 million
Regional salesThere were no sales to external customers outside Japan; not applicable
Depreciation and amortization¥1,783 million
Impairment loss¥334 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥7,970,655 thousand, Gain on sale of investment securities ¥8,507 thousand, Gain on liquidation of affiliates ¥3,364 thousand / Extraordinary loss Impairment Losses ¥334,096 thousand, Loss on Disposal of Fixed Assets ¥13,849 thousand, Environmental Measures Expense ¥17,587 thousand, Provision for environmental measures ¥233,310 thousand, Accident-related losses ¥20,482 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End10,010,000 shares
Treasury Shares at Period-End56,825 shares
Factors Behind Changes in Business PerformanceAn increase in the number of vessels subject to tugboat operations, higher rates for port tugboat operations and related services, increased operating days for offshore wind power crew transfer vessels (CTVs), lower operating expenses following the transfer of the sightseeing vessel business at Yokohama Port, and recognition of gains on the sale of non-current assets
Items this document does not state (3)
Revision to Earnings ForecastShareholder Return PolicyOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to a rise in the number of vessels subject to tugboat operations, higher rates for port tugboat operations and related services, and increased operating days for offshore wind power crew transfer vessels (CTVs). Operating expenses, including personnel and food costs, declined following the transfer of the sightseeing vessel business at Yokohama Port, while chartering fees and depreciation expenses for CTVs increased. Net income attributable to owners of the parent included ¥7,970 million in gains on the sale of non-current assets, including land, buildings and vessels.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Tokyo Kisen Co.,Ltd. (9193) timely disclosure | Komori