Contents of this document
- Cost of salesChange in amount+¥361 million
- Personnel and recruitment expenses in selling, general and administrative expensesChange in amount+¥517 million
- Other expenses in selling, general and administrative expensesChange in amount+¥113 million
- Number of consultants employed at the end of the fiscal year ending February 2027386 people
- Number of consultants available for deployment at the end of the fiscal year ending February 2027314.0 people
- Utilization rate for the fiscal year ending February 202792%
- Average monthly fee for consultants available for deployment for the fiscal year ending February 2027¥2.61 million
- Establishment of NouScale, a subsidiary focused on AI functions
- Establishment of SBU1 and SBU2 and organizational restructuring
- Strengthening of the specialized PMO team
- Basic agreement toward establishing an AI transformation joint venture with Ricoh
- Increased recruitment focused on the partner tier and a review of the recruitment process
- Number of consultants available for deployment298.1 peopleYear on year against the same period last yearUp from 257.7 people
- Utilization rate of consultants available for deployment87%Year on year against the same period last yearDown from 91%
- Average monthly fee for consultants available for deployment¥2.53 millionYear on year against the same period last yearDown from ¥2.61 million
- 298.1 peopleVolume indicatorNumber of consultants available for deployment
- ¥2.53 millionPrice indicatorAverage monthly fee for consultants available for deployment
- Utilization rate87%
- TargetRevenue CAGRTarget value20~25%
- TargetOperating profit margin in the final yearTarget value25~30%
- Target fiscal yearFiscal year ending February 2030
- Domestic business consulting market2024¥798.7 billion2029¥1,283.2 billion2024–2029 CAGR9.9%
- SOM SBU1Approximately 10,000 people (annual FTEs)CAGRApproximately 20%–25%
- SOM SBU2Approximately 30,000 people (annual FTEs)CAGRApproximately 10%
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | Full fiscal year ended February 2026 |
| Net Sales | ¥8,421 million (YoY +9.7%) |
| Operating profit | ¥1,703 million (YoY -13.0%) |
| Net income | ¥1,246 million (YoY -12.1%) |
| Gross Profit Margin | 54.7% |
| Operating profit margin | 20.2% |
| Selling, general and administrative expenses | ¥2,908 million |
| Full-year earnings forecast | Revenue ¥10,000 million / Cost of sales ¥4,620 million / Gross profit ¥5,380 million / Operating profit ¥946 million / EBITDA ¥1,062 million / Profit for the period ¥663 million |
| Progress against full-year forecast | Revenue 100.3% / Cost of sales 99.6% / Gross profit 100.8% / Selling, general and administrative expenses 99.2% / Operating profit 103.9% / EBITDA 104.8% / Quarterly profit / profit for the period 104.7% |
| Self-assessment against the plan | Full-year results were broadly in line with the revised plan announced on 13 January 2026. Revenue was in line with the revised plan, while profit exceeded the revised plan. |
| Breakdown of Factors Affecting the Change | Factors Cost of sales / Change in amount +¥361 million, Factors Personnel and recruitment expenses in selling, general and administrative expenses / Change in amount +¥517 million, Factors Other expenses in selling, general and administrative expenses / Change in amount +¥113 million |
| Key KPIs | Indicator name Number of consultants available for deployment / Value 298.1 people / Year on year against the same period last year Up from 257.7 people, Indicator name Utilization rate of consultants available for deployment / Value 87% / Year on year against the same period last year Down from 91%, Indicator name Average monthly fee for consultants available for deployment / Value ¥2.53 million / Year on year against the same period last year Down from ¥2.61 million |
| Unit price and quantity metrics | Volume indicator Number of consultants available for deployment / Value 298.1 people, Price indicator Average monthly fee for consultants available for deployment / Value ¥2.53 million, Utilization rate 87% |
| Assumptions Underlying the Business Outlook | Item Number of consultants employed at the end of the fiscal year ending February 2027 / Value 386 people, Item Number of consultants available for deployment at the end of the fiscal year ending February 2027 / Value 314.0 people, Item Utilization rate for the fiscal year ending February 2027 / Value 92%, Item Average monthly fee for consultants available for deployment for the fiscal year ending February 2027 / Value ¥2.61 million |
| Medium-term management plan targets | Target Revenue CAGR / Target value 20~25%, Target Operating profit margin in the final year / Target value 25~30%, Target fiscal year Fiscal year ending February 2030 |
| Annual Dividend | Fiscal year ended February 2026 Forecast: ¥21 / FY2027/2 forecast Forecast: ¥21 / Interim and Year-End Breakdown Listed as a year-end dividend |
| Payout ratio | Fiscal year ended February 2026 41.1% / FY2027/2 forecast 77.2% / Policy Target range of 15%–30% |
| Acquisition of treasury shares | Acquisition period 14 January 2026–31 May 2026 / Amount spent on acquisitions ¥249,852,700 (maximum: ¥700,000,000) / Shares acquired 445,400 shares (maximum: 750,000 shares) |
| Market Size / Share | Market Domestic business consulting market / 2024 ¥798.7 billion / 2029 ¥1,283.2 billion / 2024–2029 CAGR 9.9%, Market SOM SBU1 / Market Size Approximately 10,000 people (annual FTEs) / CAGR Approximately 20%–25%, Market SOM SBU2 / Market Size Approximately 30,000 people (annual FTEs) / CAGR Approximately 10% |
| New initiatives | Establishment of NouScale, a subsidiary focused on AI functions, Establishment of SBU1 and SBU2 and organizational restructuring, Strengthening of the specialized PMO team, Basic agreement toward establishing an AI transformation joint venture with Ricoh, Increased recruitment focused on the partner tier and a review of the recruitment process |
Items this document does not state (10)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.In the fiscal year ended February 2026, the imbalance in workforce composition made it difficult to form project teams, resulting in a lower utilization rate. Personnel expenses for consultants who were not deployed were recorded in selling, general and administrative expenses, increasing personnel costs. For the fiscal year ending February 2027, revenue growth is expected to be driven by an increase in the number of consultants and higher utilization rates and average fees accompanying the optimization of workforce composition, while recruitment expenses are expected to increase as the company prioritizes this optimization.