Results for this period
Full year1 July 2025 to 30 June 2026Non-consolidated (standalone)Japanese GAAPThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
Revenue increased as orders expanded in the Reliability Evaluation and Micromachining businesses. Operating income increased despite the impact of higher research and development expenses. Ordinary income benefited from subsidy income, while net income benefited from the reversal of the impact of an impairment loss on investment securities recorded in the previous fiscal year.
None (the note on going concern states, “There are no applicable matters.”)
| Item | Details |
|---|---|
| Fiscal Period Classification | Full year |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Non-consolidated (standalone) |
| Period Covered | 1 July 2025 to 30 June 2026 |
| Net Sales | ¥4,306 million (YoY +7.0%) |
| Operating profit | ¥489 million (YoY +27.2%) |
| Ordinary income | ¥505 million (YoY +31.5%) |
| Profit attributable to owners of the parent | ¥385 million (YoY +75.4%) |
| Net income per share | ¥164.07 |
| Operating Margin | 11.4 |
| Equity ratio | End of the current fiscal period 73 / End of previous period 75.4 |
| Total assets | ¥4,895 million |
| Net assets | ¥3,575 million |
| Cash flows from operating activities | ¥1,302 million |
| Cash flows from investing activities | ¥-408 million |
| Cash flows from financing activities | ¥-168 million |
| Cash and cash equivalents at end of period | ¥2,096 million |
| Full-year earnings forecast | Net Sales ¥4,600 million (YoY +6.8%) / Operating profit ¥500 million (YoY +2.1%) / Ordinary income ¥514 million (YoY +1.7%) / Net income ¥395 million (YoY +2.4%) |
| Annual Dividend Forecast | ¥37 → ¥47（+27.0%） |
| Payout ratio | Current fiscal year 28.6 % / Next-year forecast 28 % |
| Segment revenue | Reliability Evaluation Business ¥3,751,797 thousand (YoY +5.6%), Fine Processing Business ¥530,771 thousand (YoY +28.3%), Other (outside reportable segments) ¥24,315 thousand (YoY -58.0%) |
| Segment profit | Reliability Evaluation Business ¥1,214,234 thousand (YoY +14.4%), Fine Processing Business ¥273,601 thousand (YoY +48.1%), Other (outside reportable segments) ¥-19,425 thousand |
| Depreciation and amortization | ¥468,711 thousand |
| Impairment loss | ¥7,270 thousand |
| Breakdown of extraordinary income (loss) | Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥3,242 thousand, Impairment Losses ¥7,270 thousand |
| Disclosure regarding the going concern assumption | None (the note on going concern states, “There are no applicable matters.”) |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Material subsequent events | No applicable matters. |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | Yes (for individual investors) |
| Issued Shares at Period-End | 2,350,000 |
| Treasury Shares at Period-End | 0 |
| Factors Behind Changes in Business Performance | Revenue increased as orders expanded in the Reliability Evaluation and Micromachining businesses. Operating income increased despite the impact of higher research and development expenses. Ordinary income benefited from subsidy income, while net income benefited from the reversal of the impact of an impairment loss on investment securities recorded in the previous fiscal year. |
Items this document does not state (5)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.In the Reliability Evaluation business, orders for high-value projects, complex testing projects, and testing involving vibration, temperature changes and salt water remained strong. In the Micromachining business, orders grew from prototype machining related to communications to mass-production projects, and orders related to materials also increased. Operating income increased despite the impact of higher research and development expenses. Ordinary income benefited from subsidy income related to the MAP Project and other projects, while net income benefited from the reversal of the impact of an impairment loss on investment securities recorded in the previous fiscal year.