Komori
Revision of earnings forecasts9160ON THE PAGE,Inc.Information and Communications, Services and Others

Notice Regarding the Release of Consolidated Earnings Forecast

The company has released, for the first time, figures for the interim period and full year for the consolidated earnings forecasts for the fiscal year ending December 2026, which had previously been listed as undetermined. Following completion of the merger with エスクリ on 1 April 2026, the forecasts have been revised to include エスクリ's results.

Worth reading
61In focus
Scored from 4 of 5 sections
Direction
Neutral
Direction inferred from the company’s description.
Scale
—
Displayed only when the document provides numerical figures.
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending December 2026 · Interim period/full yearPrevious forecast published "Consolidated Financial Results for the Fiscal Year Ended December 2025 under IFRS" dated 13 February 2026
Net Sales—→—Millions of yen
—
Operating profit—→—Millions of yen
—
Profit attributable to owners of the parent—→—Millions of yen
—
Net income per share—→—yen
—

The bar length represents the relative magnitude of change, based on the item that changed the most in this document.

Reason for the revision

As of 13 February 2026, the merger had not been finalized, making it difficult to forecast results for the 9 months following the merger. As the merger procedures were completed on 1 April 2026, the forecasts were calculated based on the information currently available. Forecasts for エスクリ's results from April 2026 onward have been added to the company's earnings forecasts, which take into account the current status of store openings and closures and order conditions.

Previous-period resultsInterim period Revenue ¥9,703 million (EPS in yen and sen) / Operating profit ¥490 million (EPS in yen and sen) / Income before taxes ¥279 million (EPS in yen and sen) / Interim profit attributable to owners of the parent ¥216 million (EPS in yen and sen) / Basic interim earnings per share ¥8.65 million (EPS in yen and sen) / Full year Revenue ¥22,039 million (EPS in yen and sen) / Operating profit ¥2,247 million (EPS in yen and sen) / Income before taxes ¥1,849 million (EPS in yen and sen) / Profit for the period attributable to owners of the parent ¥1,256 million (EPS in yen and sen) / Basic earnings per share ¥50.16 million (EPS in yen and sen)
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net SalesNot disclosed → Interim period 16,787 / Full year 42,789
Operating profitNot disclosed → Interim period 269 / Full year 3,000
Profit attributable to owners of the parentNot disclosed → Interim period 13 / Full year 1,640
Net income per shareNot disclosed → Interim period 0.34 / Full year 42.96
Fiscal Period CoveredFiscal year ending December 2026
Period CoveredInterim period/full year
Publication date of previous forecast"Consolidated Financial Results for the Fiscal Year Ended December 2025 under IFRS" dated 13 February 2026
Previous-period resultsInterim period Revenue ¥9,703 million (EPS in yen and sen) / Operating profit ¥490 million (EPS in yen and sen) / Income before taxes ¥279 million (EPS in yen and sen) / Interim profit attributable to owners of the parent ¥216 million (EPS in yen and sen) / Basic interim earnings per share ¥8.65 million (EPS in yen and sen) / Full year Revenue ¥22,039 million (EPS in yen and sen) / Operating profit ¥2,247 million (EPS in yen and sen) / Income before taxes ¥1,849 million (EPS in yen and sen) / Profit for the period attributable to owners of the parent ¥1,256 million (EPS in yen and sen) / Basic earnings per share ¥50.16 million (EPS in yen and sen)
Reason for the revisionAs of 13 February 2026, the merger had not been finalized, making it difficult to forecast results for the 9 months following the merger. As the merger procedures were completed on 1 April 2026, the forecasts were calculated based on the information currently available. Forecasts for エスクリ's results from April 2026 onward have been added to the company's earnings forecasts, which take into account the current status of store openings and closures and order conditions.
Consolidated / non-consolidatedConsolidated
Items this document does not state (3)
Ordinary incomeDetails and amount of extraordinary lossDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

As of 13 February 2026, the merger with エスクリ had not been finalized, making it difficult to forecast results after the merger. As the merger procedures were completed on 1 April 2026, the forecasts were calculated based on the information currently available. Taking into account the current status of store openings and closures and order conditions, forecasts for エスクリ's results have been added from April 2026 onward.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding the Release of Consolidated Earnings Forecast | ON THE PAGE,Inc. (9160) timely disclosure | Komori