Komori
Earnings9158CUC Inc.Information and Communications, Services and Others

Q1 Financial Results for the Fiscal Year Ending March 2027 [IFRS] (Consolidated)

In the first quarter, revenue increased 9.0% year on year, while operating profit fell 95.7%, and profit before tax and profit attributable to owners of the parent turned negative. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
56In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-712
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedIFRS
Net Sales14,159¥ millionYear on year +9.0%Progress 21.9%
Operating profit32¥ millionYear on year -95.7%Progress 0.8%
Ordinary income-192¥ million
Net income attributable to owners of the parent-281¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share−¥9.60
Financial position at period-end
Total assets101,144¥ million
of which net assets 33,825 ¥ millionEquity ratio 33.0%vs. prior year-end -1.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash and cash equivalents at end of period¥18,327 million
Segment revenueMedical institutions ¥4,510 million (YoY +9.1%), Hospice ¥4,447 million (YoY +16.0%), Home-Visit Nursing ¥3,302 million (YoY +2.3%), Medical Care Residences ¥1,923 million (YoY +5.5%)
Segment profitMedical institutions ¥381 million (YoY -50.2%), Hospice ¥-102 million, Home-Visit Nursing ¥91 million (YoY -73.4%), Medical Care Residences ¥-93 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥64,600 million (YoY +18.9%)
Operating profit¥3,800 million (YoY -34.3%)
Ordinary income¥2,800 million (YoY -45.2%)
Net income¥1,100 million (YoY -59.9%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

In the medical institutions segment, revenue increased due to an increase in the number of key locations supported, optimization of monthly fees, an increase in patient numbers at U.S. clinics, and the addition of new consolidated subsidiaries, while costs for evaluating new businesses and upfront investment for opening OBL facilities increased. In the hospice segment, the commencement of operations at 15 new facilities contributed to revenue, but lower unit prices following the revision of medical service fees, as well as initial costs and depreciation associated with new openings, put pressure on profit. In the home-visit nursing segment, revenue increased as operations expanded at new locations, but personnel and recruitment expenses increased due to initial costs and advance hiring.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Depreciation and amortization¥1,371 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End29,990,400 shares
Treasury Shares at Period-End675,124 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥14,159 million (YoY +9.0%)
Operating profit¥32 million (YoY -95.7%)
Ordinary income¥-192 million
Profit attributable to owners of the parent¥-281 million
Net income per share−¥9.60
Equity ratioEnd of the current fiscal period 33 / End of previous period 34.1
Total assets¥101,144 million
Net assets¥33,825 million
Cash and cash equivalents at end of period¥18,327 million
Full-year earnings forecastNet Sales ¥64,600 million (YoY +18.9%) / Operating profit ¥3,800 million (YoY -34.3%) / Ordinary income ¥2,800 million (YoY -45.2%) / Net income ¥1,100 million (YoY -59.9%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenueMedical institutions ¥4,510 million (YoY +9.1%), Hospice ¥4,447 million (YoY +16.0%), Home-Visit Nursing ¥3,302 million (YoY +2.3%), Medical Care Residences ¥1,923 million (YoY +5.5%)
Segment profitMedical institutions ¥381 million (YoY -50.2%), Hospice ¥-102 million, Home-Visit Nursing ¥91 million (YoY -73.4%), Medical Care Residences ¥-93 million
Depreciation and amortization¥1,371 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End29,990,400 shares
Treasury Shares at Period-End675,124 shares
Factors Behind Changes in Business PerformanceIn the medical institutions segment, revenue increased due to an increase in the number of key locations supported, optimization of monthly fees, an increase in patient numbers at U.S. clinics, and the addition of new consolidated subsidiaries, while costs for evaluating new businesses and upfront investment for opening OBL facilities increased. In the hospice segment, the commencement of operations at 15 new facilities contributed to revenue, but lower unit prices following the revision of medical service fees, as well as initial costs and depreciation associated with new openings, put pressure on profit. In the home-visit nursing segment, revenue increased as operations expanded at new locations, but personnel and recruitment expenses increased due to initial costs and advance hiring.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to an increase in the number of key locations supported in Japan, optimization of monthly fees, an increase in patient numbers at U.S. clinics, the addition of new consolidated subsidiaries, and the opening and commencement of operations at new hospice facilities and home-visit nursing stations. Profit declined due to costs related to evaluating new businesses, upfront investment for the opening of OBL facilities in the United States, lower unit prices following the revision of medical service fees, initial costs and depreciation associated with new openings, increases in personnel and recruitment expenses, and higher finance costs resulting from increased borrowings.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Q1 Financial Results for the Fiscal Year Ending March 2027 [IFRS] (Consolidated) | CUC Inc. (9158) timely disclosure | Komori