Komori
Earnings9110NS United Kaiun Kaisha,Ltd.Transportation and Logistics

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue decreased 7.1% year on year, while operating profit increased 1.5% and profit attributable to owners of the parent increased 29.4%. For the fiscal year ending March 2027, the company forecasts operating profit of ¥23.1 billion and annual dividends of ¥295 per share.

Worth reading
43Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
5474
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales229,784¥ millionYear on year -7.1%Progress 99.9%
Operating profit20,529¥ millionYear on year +1.5%Progress 88.9%
Ordinary income21,046¥ millionYear on year +10.7%Progress 96.1%
Net income attributable to owners of the parent24,095¥ millionYear on year +29.4%Progress 104.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥1,022.46
Operating Margin8.9%
Financial position at period-end
Total assets296,361¥ million
of which net assets 187,200 ¥ millionEquity ratio 63.2%vs. prior year-end +6.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+35,422
Investment+1,997
Financials-28,188
Net change+9,231

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥65,625 million
Segment revenue
International shipping business197,06285.8%-8.8%
Coastal shipping business32,72214.2%+4.7%
Segment profit
International shipping business15,48975.4%-4.8%
Coastal shipping business5,04124.6%+27.3%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥230,000 million (YoY +0.1%)
Operating profit¥23,100 million (YoY +12.5%)
Ordinary income¥21,900 million (YoY +4.1%)
Net income¥23,100 million (YoY -4.1%)
Annual Dividend Forecast¥310.00 → ¥295.00(-4.8%)
Payout ratio30.3%
Shareholder Return PolicyThe dividend payout ratio against consolidated earnings is set at 30%.
Factors Behind Changes in Business Performance

Revenue declined because the yen was stronger year on year, but profit attributable to owners of the parent increased, partly because the company recorded gains on the sale of older vessels. Conditions in the ocean shipping market remained favorable, while the coastal shipping business delivered higher revenue and profit due to increased volumes of electricity-related cargo and more efficient operations.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name None / Excluded Number of companies 0 / Company name None
Material subsequent eventsNot applicable.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥7,037 million / Extraordinary loss Not disclosed
Depreciation and amortization¥16,215 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End23,970,679 shares
Treasury Shares at Period-End405,192 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥229,784 million (YoY -7.1%)
Operating profit¥20,529 million (YoY +1.5%)
Ordinary income¥21,046 million (YoY +10.7%)
Profit attributable to owners of the parent¥24,095 million (YoY +29.4%)
Net income per share¥1,022.46
Operating Margin8.9%
Equity ratioEnd of the current fiscal period 63.2% / End of previous period 56.5%
Total assets¥296,361 million
Net assets¥187,200 million
Cash flows from operating activities¥35,422 million
Cash flows from investing activities¥1,997 million
Cash flows from financing activities¥-28,188 million
Cash and cash equivalents at end of period¥65,625 million
Full-year earnings forecastNet Sales ¥230,000 million (YoY +0.1%) / Operating profit ¥23,100 million (YoY +12.5%) / Ordinary income ¥21,900 million (YoY +4.1%) / Net income ¥23,100 million (YoY -4.1%)
Annual Dividend Forecast¥310.00 → ¥295.00(-4.8%)
Payout ratio30.3%
Shareholder Return PolicyThe dividend payout ratio against consolidated earnings is set at 30%.
Segment revenueInternational shipping business ¥197,062 million (YoY -8.8%) / Coastal shipping business ¥32,722 million (YoY +4.7%)
Segment profitInternational shipping business ¥15,489 million (YoY -4.8%) / Coastal shipping business ¥5,041 million (YoY +27.3%)
Depreciation and amortization¥16,215 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥7,037 million / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name None / Excluded Number of companies 0 / Company name None
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End23,970,679 shares
Treasury Shares at Period-End405,192 shares
Factors Behind Changes in Business PerformanceRevenue declined because the yen was stronger year on year, but profit attributable to owners of the parent increased, partly because the company recorded gains on the sale of older vessels. Conditions in the ocean shipping market remained favorable, while the coastal shipping business delivered higher revenue and profit due to increased volumes of electricity-related cargo and more efficient operations.
Items this document does not state (4)
Revision to Earnings ForecastRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue declined because the yen was stronger year on year, but net profit increased partly because the company sold older vessels and recorded gains on the sales. Favorable conditions in the ocean shipping market, increased volumes of electricity-related cargo in the coastal shipping business, and more efficient operations also contributed to results.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | NS United Kaiun Kaisha,Ltd. (9110) timely disclosure | Komori