Contents of this document
- First half · self-operated business¥74 100 million
- First half · container ship business¥309 100 million
- Second half · self-operated business¥-64 100 million
- Second half · container ship business¥231 100 million
- Exchange rate155.85 Yen/Dollar
- Fuel oil prices805 USD/MT
- Strait of HormuzDetailsNormalisation expected by the end of March 2027, with passage resuming from April 2027 onward assumed
- Suez CanalDetailsNo passage assumed for the full year, with the route via the Cape of Good Hope assumed to continue
- Business-by-business management control, organisation of the three financial statements, business value management, and more sophisticated investment management
- Strengthening environmental investment by using the transition to a low-carbon and decarbonised economy as an opportunity
- Continuing fleet optimization, improvements in operational and vessel-allocation efficiency, flexible vessel allocation, and efficient operations
- Capital Adequacy¥17,468 100 million
- Interest-Bearing Debt¥3,225 100 million
- DER18.5 %Year on year against the same period last yearUp 2.0 points (versus the end of FY2025)
- Equity ratio75.5 %Year on year against the same period last yearDown 1.4 points (versus the end of FY2025)
- Projected operating cash flow during the medium-term management plan period¥1.5 1 trillion
- Projected investing cash flow during the medium-term management plan period¥6,100 100 million
- Total shareholder returns during the medium-term management plan period¥8,800 100 million or more
- Vehicle carrier transport volume · first half1,725 thousand unitsYear on year against the same period last year+20.0%
- Vehicle carrier fleet size · first half99 vesselsYear on year against the same period last year+1.0%
- ROICTarget value7Target fiscal yearFY2026 forecast
- PBRTarget value1Target fiscal yearOutlook
- ROETarget value15Target fiscal yearOutlook
- Equity ratio (including off-balance-sheet charter hire)Target value50Target fiscal yearShort term
- ROIC7 %CategoryFY2026 forecast
- ROE15 % or higherCategoryLong-term goal
- Equity ratio (including off-balance-sheet charter hire)50 Around %CategoryShort-term target
| Item | Details |
|---|---|
| Document type | Earnings presentation |
| Fiscal Period Covered | Fiscal 2026 second quarter |
| Net Sales | ¥6,020 100 million (YoY +20.3%) |
| Operating profit | ¥512 100 million (YoY +19.1%) |
| Ordinary income | ¥1,183 100 million (ordinary income) (YoY +98.5%) |
| Net income | ¥1,245 100 million (interim net income attributable to owners of the parent) (YoY +81.3%) |
| Results for the three months of the current quarter | Net Sales ¥3,151 100 million / Operating profit (loss) ¥316 100 million / Ordinary profit or loss ¥943 100 million / Interim net income (loss) attributable to owners of parent ¥1,011 100 million |
| Full-year earnings forecast | Net Sales ¥11,700 100 million / Operating profit (loss) ¥910 100 million / Ordinary profit or loss ¥1,900 100 million / Net income or loss attributable to owners of the parent ¥1,900 100 million |
| Segment results | Dry bulk Net Sales ¥1,895 100 million / Ordinary profit or loss ¥160 100 million / Year on year against the same period last year Net Sales ¥452 100 million increase / Energy Resources Net Sales ¥602 100 million / Ordinary profit or loss ¥48 100 million / Year on year against the same period last year Net Sales ¥110 100 million increase / Product logistics Net Sales ¥3,515 100 million / Ordinary profit or loss ¥981 100 million / Year on year against the same period last year Net Sales ¥459 100 million increase / Other Net Sales ¥6 100 million / Ordinary profit or loss ¥6 100 million / Head office and eliminations Ordinary profit or loss ¥-12 100 million |
| Breakdown of Factors Affecting the Change | Factors First half · self-operated business / Amount ¥74 100 million, Factors First half · container ship business / Amount ¥309 100 million, Factors Second half · self-operated business / Amount ¥-64 100 million, Factors Second half · container ship business / Amount ¥231 100 million |
| Key KPIs | Indicator name Capital Adequacy / Value ¥17,468 100 million / Year on year against the same period last year Not disclosed, Indicator name Interest-Bearing Debt / Value ¥3,225 100 million / Year on year against the same period last year Not disclosed, Indicator name DER / Value 18.5 % / Year on year against the same period last year Up 2.0 points (versus the end of FY2025), Indicator name Equity ratio / Value 75.5 % / Year on year against the same period last year Down 1.4 points (versus the end of FY2025), Indicator name Projected operating cash flow during the medium-term management plan period / Value ¥1.5 1 trillion / Year on year against the same period last year Not disclosed, Indicator name Projected investing cash flow during the medium-term management plan period / Value ¥6,100 100 million / Year on year against the same period last year Not disclosed, Indicator name Total shareholder returns during the medium-term management plan period / Value ¥8,800 100 million or more / Year on year against the same period last year Not disclosed |
| Unit price and quantity metrics | Indicator name Vehicle carrier transport volume · first half / Value 1,725 thousand units / Year on year against the same period last year 20 thousand units, Indicator name Vehicle carrier fleet size · first half / Value 99 vessels / Year on year against the same period last year 1 vessels |
| Assumptions Underlying the Business Outlook | Item Exchange rate / Value 155.85 Yen/Dollar, Item Fuel oil prices / Value 805 USD/MT, Item Strait of Hormuz / Details Normalisation expected by the end of March 2027, with passage resuming from April 2027 onward assumed, Item Suez Canal / Details No passage assumed for the full year, with the route via the Cape of Good Hope assumed to continue |
| Medium-term management plan targets | Item ROIC / Target value 7 % / Target fiscal year FY2026 forecast, Item PBR / Target value 1 times or more / Target fiscal year Outlook, Item ROE / Target value 15 % or higher / Target fiscal year Outlook, Item Equity ratio (including off-balance-sheet charter hire) / Target value 50 Around % / Target fiscal year Short term |
| Financial targets | Item ROIC / Value 7 % / Category FY2026 forecast, Item ROE / Value 15 % or higher / Category Long-term goal, Item Equity ratio (including off-balance-sheet charter hire) / Value 50 Around % / Category Short-term target |
| Annual Dividend | Annual Dividend ¥120 per share / Interim ¥60 per share / End of period ¥60 per share |
| Acquisition of treasury shares | Number of Shares 44,429 / Share unit thousand shares / Amount 1,225 / Amount unit ¥100 million / Period Announced on 29 May 2026, ended on 18 September. Cancellation on 2 October |
| New initiatives | Business-by-business management control, organisation of the three financial statements, business value management, and more sophisticated investment management, Strengthening environmental investment by using the transition to a low-carbon and decarbonised economy as an opportunity, Continuing fleet optimization, improvements in operational and vessel-allocation efficiency, flexible vessel allocation, and efficient operations |
Items this document does not state (13)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The first-half results benefited from firm market conditions in the dry bulk business, an improvement in the container ship business due to higher short-term freight rates, and an increase in the equity-method gain from ONE. The full-year forecast was revised upward based on expectations of higher profit in the dry bulk business and improved earnings in the container ship business due to higher short-term freight rates.