Komori
Earnings9083Shinki Bus Co.,Ltd.Transportation and Logistics

Summary of Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP)

For the fiscal year ended March 2026, revenue and operating income increased, driven by demand related to Expo 2025 Osaka, Kansai and the expansion of routes. For the fiscal year ending March 2027, revenue is expected to increase, while operating income is forecast to decline due to higher fuel and personnel costs. Annual dividends are also expected to decrease to ¥45 from the previous fiscal year's ¥50, adjusted for the share split.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
724
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales55,580¥ millionYear on year +5.0%Progress 97.5%
Operating profit4,199¥ millionYear on year +20.9%Progress 127.2%
Ordinary income4,434¥ millionYear on year +18.9%Progress 130.4%
Net income attributable to owners of the parent3,158¥ millionYear on year +27.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥261.64
Operating Margin7.6%
Financial position at period-end
Total assets74,564¥ million
of which net assets 53,670 ¥ millionEquity ratio 71.9%vs. prior year-end -1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+4,793
Investment-7,165
Financials+2,390
Net change+18

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥5,972 million
Segment revenueAutomotive transportation ¥25,783 million (YoY +6.8%), Vehicle sales and maintenance ¥11,122 million (YoY +7.0%), Real estate ¥7,278 million (YoY +6.6%), Leisure services ¥5,022 million (YoY +10.6%), Chartered travel services ¥7,062 million (YoY +6.4%)
Segment profitAutomotive transportation ¥2,124 million (YoY +49.2%), Vehicle sales and maintenance ¥950 million (YoY +8.6%), Real estate ¥1,407 million (YoY -1.6%), Leisure services ¥-80 million, Chartered travel services ¥23 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥57,000 million (YoY +2.6%)
Operating profit¥3,300 million (YoY -21.4%)
Ordinary income¥3,400 million (YoY -23.3%)
Profit attributable to owners of the parent¥2,200 million (YoY -30.3%)
Annual Dividend Forecast¥50 → ¥45(-10.0%)
Payout ratio24.7%
Shareholder Return PolicyGradually raise the consolidated dividend payout ratio to approximately 30% by fiscal 2027
Factors Behind Changes in Business Performance

Revenue and earnings increased due to the operation of direct buses to Expo 2025 Osaka, Kansai, orders for related transportation services, the expansion of services at Kobe Airport and express bus routes, and fare revisions. For the following fiscal year, the Company expects a pullback from the Expo-related demand surge, higher fuel and oil costs, and increased personnel costs associated with improving employee compensation and securing personnel.

Disclosure regarding the going concern assumption

None ("There are no applicable matters.")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 Yes (the depreciation method for vehicles was changed from the declining-balance method to the straight-line method)見積りの変更 Yes (the useful lives and residual values of vehicles were changed)修正再表示 No
Changes in the scope of consolidationNew 2 companies (株式会社バスターミナル神戸三宮, 株式会社与太呂) / Excluded 0 companies
Material subsequent eventsNo applicable matters.
Impairment loss¥301 million
Breakdown of extraordinary income (loss)Extraordinary income Subsidies ¥267 million, Gain on sale of non-current assets ¥44 million, Other ¥5 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥119 million, Loss on reduction of fixed assets ¥267 million, Impairment Losses ¥301 million, Head office relocation costs ¥28 million
Depreciation and amortization¥1,588 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (audience: Not disclosed)
Issued Shares at Period-End12,344,000 Shares
Treasury Shares at Period-End268,930 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥55,580 million (YoY +5.0%)
Operating profit¥4,199 million (YoY +20.9%)
Ordinary income¥4,434 million (YoY +18.9%)
Profit attributable to owners of the parent¥3,158 million (YoY +27.8%)
Net income per share¥261.64
Operating Margin7.6%
Equity ratioEnd of the current fiscal period 71.9% / End of previous period 73.7%
Total assets¥74,564 million
Net assets¥53,670 million
Cash flows from operating activities¥4,793 million
Cash flows from investing activities¥-7,165 million
Cash flows from financing activities¥2,390 million
Cash and cash equivalents at end of period¥5,972 million
Full-year earnings forecastNet Sales ¥57,000 million (YoY +2.6%) / Operating profit ¥3,300 million (YoY -21.4%) / Ordinary income ¥3,400 million (YoY -23.3%) / Profit attributable to owners of the parent ¥2,200 million (YoY -30.3%)
Annual Dividend Forecast¥50 → ¥45(-10.0%)
Payout ratio24.7%
Shareholder Return PolicyGradually raise the consolidated dividend payout ratio to approximately 30% by fiscal 2027
Segment revenueAutomotive transportation ¥25,783 million (YoY +6.8%), Vehicle sales and maintenance ¥11,122 million (YoY +7.0%), Real estate ¥7,278 million (YoY +6.6%), Leisure services ¥5,022 million (YoY +10.6%), Chartered travel services ¥7,062 million (YoY +6.4%)
Segment profitAutomotive transportation ¥2,124 million (YoY +49.2%), Vehicle sales and maintenance ¥950 million (YoY +8.6%), Real estate ¥1,407 million (YoY -1.6%), Leisure services ¥-80 million, Chartered travel services ¥23 million
Depreciation and amortization¥1,588 million
Impairment loss¥301 million
Breakdown of extraordinary income (loss)Extraordinary income Subsidies ¥267 million, Gain on sale of non-current assets ¥44 million, Other ¥5 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥119 million, Loss on reduction of fixed assets ¥267 million, Impairment Losses ¥301 million, Head office relocation costs ¥28 million
Disclosure regarding the going concern assumptionNone ("There are no applicable matters.")
Change in accounting policyChanges due to revisions to standards No / Other changes Yes (the depreciation method for vehicles was changed from the declining-balance method to the straight-line method) / Change in accounting estimate Yes (the useful lives and residual values of vehicles were changed) / Restatement No
Changes in the scope of consolidationNew 2 companies (株式会社バスターミナル神戸三宮, 株式会社与太呂) / Excluded 0 companies
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (audience: Not disclosed)
Issued Shares at Period-End12,344,000 Shares
Treasury Shares at Period-End268,930 Shares
Factors Behind Changes in Business PerformanceRevenue and earnings increased due to the operation of direct buses to Expo 2025 Osaka, Kansai, orders for related transportation services, the expansion of services at Kobe Airport and express bus routes, and fare revisions. For the following fiscal year, the Company expects a pullback from the Expo-related demand surge, higher fuel and oil costs, and increased personnel costs associated with improving employee compensation and securing personnel.
Items this document does not state (3)
Revision to Earnings ForecastRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

For the fiscal year, revenue and earnings benefited from the operation of direct buses to Expo 2025 Osaka, Kansai, the expansion of services at Kobe Airport and express bus routes, and fare revisions. For the following fiscal year, operating income is expected to decline due to the pullback from the Expo-related demand surge, as well as higher fuel and oil costs amid an unstable international situation and increased personnel costs associated with improving employee compensation and securing personnel.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) | Shinki Bus Co.,Ltd. (9083) timely disclosure | Komori