Contents of this document
- Increase in personnel expenses139 Hundreds of millions of yen
- Increase in depreciation and amortization expense46 Hundreds of millions of yen
- Decrease in cost of merchandise and products sold-142 Hundreds of millions of yen
- Decrease in operating profit from the real estate business-53 Hundreds of millions of yen
- Decrease in operating income from the transportation business-39 Hundreds of millions of yen
- Increase in operating income from the railway and transportation business22 Hundreds of millions of yen
- Deterioration in non-operating income and expenses-34 Hundreds of millions of yen
- Deterioration in extraordinary income and expenses-31 Hundreds of millions of yen
- Re-examine and review the Nagoya Station area redevelopment plan on the assumption that the investment scale will be reduced
- Establish new aviation, information and technology services businesses and reorganize the current 7 segments into 5 segments
- Sale of the transportation (freight forwarding) business to an external party
- Transfer of the condominium business from the Yahagi Construction Group as part of the real estate business
- Collaboration with Tosei in the real estate business
- Introduce a minimum annual dividend of ¥60 per share
- Add shareholder benefit ride passes for long-term shareholders
- Rail and tram passenger numbers375,080 thousand customersYear on year against the same period last year+2.3%
- Non-commuter passengers126,647 thousand customersYear on year against the same period last year+4.4%
- Commuter passengers151,284 thousand customersYear on year against the same period last year+1.6%
- Student passengers97,149 thousand customersYear on year against the same period last year+0.8%
- Number of condominium units handed over727 unitsYear on year against the same period last year-18.6%
- Number of parking spaces owned92,629 UnitsYear on year against the same period last year+2.8%
- Number of parking facilities owned4,002 LocationsYear on year against the same period last year+2.9%
- Number of consolidated subsidiaries109 companies
- Number of equity-method affiliates15 companies
- Rail and tram passenger numbers375,080 thousand customersYear on year against the same period last year+2.3%
- Railway and rail transit passenger revenue954 Hundreds of millions of yenYear on year against the same period last year+3.7%
- Hotel occupancy rate
- Average hotel room rate
- Transportation BusinessNet Sales¥178,272 million (YoY +11.5%)Operating profit¥21,803 million (YoY +11.2%)
- Transportation BusinessNet Sales¥170,758 million (YoY -5.2%)Operating profit¥-7,711 million
- Real Estate BusinessNet Sales¥114,779 million (YoY -11.0%)Operating profit¥13,573 million (YoY -28.4%)
- Leisure and services businessNet Sales¥106,779 million (YoY +4.0%)Operating profit¥3,429 million (YoY +34.7%)
- Distribution BusinessNet Sales¥69,635 million (YoY +0.8%)Operating profit¥-1,900 million
- Aviation-Related ServicesNet Sales¥32,635 million (YoY +9.6%)Operating profit¥2,583 million (YoY +14.0%)
- Other BusinessesNet Sales¥69,584 million (YoY +2.4%)Operating profit¥5,340 million (YoY +15.5%)
- Operating incomeTarget value500Target fiscal yearFiscal 2026
- ROETarget valueApproximately 8%Target fiscal yearFiscal 2026
- Net interest-bearing debt/EBITDA multipleTarget valueIn the 6x rangeTarget fiscal yearFiscal 2026
- ROETarget valueApproximately 8%Actual value4.8% (FY2025)
- Net interest-bearing debt/EBITDA multipleTarget valueIn the 6x rangeActual value7.6x (FY2025)
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | Fiscal year ending March 2026 |
| Net Sales | ¥691,583 million (YoY +0.1%) |
| Operating profit | ¥36,185 million (YoY -14.0%) |
| Ordinary income | ¥38,363 million (YoY -19.5%) |
| Net income | ¥22,954 million (net income attributable to owners of the parent) (YoY -39.2%) |
| Full-year earnings forecast | Operating profit 450 Hundreds of millions of yen / Net income for the current fiscal year 390 Hundreds of millions of yen / Annual dividend per share ¥60 |
| Self-assessment against the plan | Operating income is expected to fall short of the target, while ROE and the net interest-bearing debt/EBITDA multiple are expected to meet their targets |
| Segment results | Segment Transportation Business / Net Sales ¥178,272 million (YoY +11.5%) / Operating profit ¥21,803 million (YoY +11.2%), Segment Transportation Business / Net Sales ¥170,758 million (YoY -5.2%) / Operating profit ¥-7,711 million, Segment Real Estate Business / Net Sales ¥114,779 million (YoY -11.0%) / Operating profit ¥13,573 million (YoY -28.4%), Segment Leisure and services business / Net Sales ¥106,779 million (YoY +4.0%) / Operating profit ¥3,429 million (YoY +34.7%), Segment Distribution Business / Net Sales ¥69,635 million (YoY +0.8%) / Operating profit ¥-1,900 million, Segment Aviation-Related Services / Net Sales ¥32,635 million (YoY +9.6%) / Operating profit ¥2,583 million (YoY +14.0%), Segment Other Businesses / Net Sales ¥69,584 million (YoY +2.4%) / Operating profit ¥5,340 million (YoY +15.5%) |
| Breakdown of Factors Affecting the Change | Factors Increase in personnel expenses / Amount 139 Hundreds of millions of yen, Factors Increase in depreciation and amortization expense / Amount 46 Hundreds of millions of yen, Factors Decrease in cost of merchandise and products sold / Amount -142 Hundreds of millions of yen, Factors Decrease in operating profit from the real estate business / Amount -53 Hundreds of millions of yen, Factors Decrease in operating income from the transportation business / Amount -39 Hundreds of millions of yen, Factors Increase in operating income from the railway and transportation business / Amount 22 Hundreds of millions of yen, Factors Deterioration in non-operating income and expenses / Amount -34 Hundreds of millions of yen, Factors Deterioration in extraordinary income and expenses / Amount -31 Hundreds of millions of yen |
| Key KPIs | Indicator name Rail and tram passenger numbers / Value 375,080 thousand customers / Year on year against the same period last year 2.3 thousand customers, Indicator name Non-commuter passengers / Value 126,647 thousand customers / Year on year against the same period last year 4.4 thousand customers, Indicator name Commuter passengers / Value 151,284 thousand customers / Year on year against the same period last year 1.6 thousand customers, Indicator name Student passengers / Value 97,149 thousand customers / Year on year against the same period last year 0.8 thousand customers, Indicator name Number of condominium units handed over / Value 727 units / Year on year against the same period last year -18.6 units, Indicator name Number of parking spaces owned / Value 92,629 Units / Year on year against the same period last year 2.8 Units, Indicator name Number of parking facilities owned / Value 4,002 Locations / Year on year against the same period last year 2.9 Locations, Indicator name Number of consolidated subsidiaries / Value 109 companies / Year on year against the same period last year Not disclosed, Indicator name Number of equity-method affiliates / Value 15 companies / Year on year against the same period last year Not disclosed |
| Unit price and quantity metrics | Indicator name Rail and tram passenger numbers / Value 375,080 thousand customers / Year on year against the same period last year 2.3 thousand customers, Indicator name Railway and rail transit passenger revenue / Value 954 Hundreds of millions of yen / Year on year against the same period last year 3.7 Hundreds of millions of yen, Indicator name Hotel occupancy rate / Value Not disclosed / Year on year against the same period last year Not disclosed, Indicator name Average hotel room rate / Value Not disclosed / Year on year against the same period last year Not disclosed |
| Medium-term management plan targets | Indicator name Operating income / Target value 500 Hundreds of millions of yen / Target fiscal year Fiscal 2026, Indicator name ROE / Target value Approximately 8% / Target fiscal year Fiscal 2026, Indicator name Net interest-bearing debt/EBITDA multiple / Target value In the 6x range / Target fiscal year Fiscal 2026 |
| Financial targets | Indicator name ROE / Target value Approximately 8% / Actual value 4.8% (FY2025), Indicator name Net interest-bearing debt/EBITDA multiple / Target value In the 6x range / Actual value 7.6x (FY2025) |
| Annual Dividend | Annual dividend per share ¥60 / Breakdown Not disclosed |
| Payout ratio | Maintain a consolidated payout ratio of at least 30%. The forecast for FY2026 is at the 30% level |
| Acquisition of treasury shares | Implement flexibly as necessary |
| Capital expenditures | ¥155,980 million |
| New initiatives | Re-examine and review the Nagoya Station area redevelopment plan on the assumption that the investment scale will be reduced, Establish new aviation, information and technology services businesses and reorganize the current 7 segments into 5 segments, Sale of the transportation (freight forwarding) business to an external party, Transfer of the condominium business from the Yahagi Construction Group as part of the real estate business, Collaboration with Tosei in the real estate business, Introduce a minimum annual dividend of ¥60 per share, Add shareholder benefit ride passes for long-term shareholders |
Items this document does not state (12)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.In FY2026, profit at each stage declined because operating expenses, including personnel expenses and depreciation, increased, while gains on the recognition of negative goodwill fell away and income taxes and other taxes increased. Operating income declined in the real estate and transportation businesses, while increasing in the railway and transportation business.