Komori
Management planning9041Kintetsu Group Holdings Co.,Ltd.Transportation and Logistics

Update to the Kintetsu Group Medium-Term Management Plan 2028

The existing Kintetsu Group Medium-Term Management Plan 2028 has been updated. The cash generation target from balance sheet reform has been raised from approximately ¥140 billion to at least ¥280 billion, and the shareholder return target from ¥60–70 billion to at least ¥80 billion. The plan also calls for reducing net interest-bearing debt, bringing forward the ROIC target, and raising the minimum DOE, while leaving the operating profit target unchanged at ¥100 billion or more.

Worth reading
64In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
—
Displayed only when the document provides numerical figures.
Wording
Conditional
How definitive the wording is.

Items stated in the management plan

Partially revised
Kintetsu Group Medium-Term Management Plan 2028Plan period FY2025–FY2028
Date of board resolution 15 May 2026 · Publication date 15 May 2026
Operating profit0.0%
基準 100Target100Hundreds of millions of yen
ROIC-3.5pt
基準 4.5Target1%

Each line is the climb from the baseline the document states to the target it sets. The slope is scaled against the largest climb in this document. For metrics expressed as percentages, differences are shown in percentage points (pt).The increase shown by the dotted line is calculated from the two reported figures because the company did not provide the amount of growth.

ROEFurther improvement → Maintain at 8% or more
Only the target level is shown because the current level for comparison was not provided.
What happened to the previous planInitial FY2025 target (profit) → FY2025 actual results (profit)0.0%Calculated from the two disclosed figures
Statements about the use of capital
Payout ratio / DOE policyRaise the DOE floor from 2.0% to 2.5% and provide stable dividends through progressive dividend increases. The dividend payout ratio under the FY2028 plan is approximately 30%. The applicable period is the medium-term management plan period, FY2025–FY2028.The payout ratio is the proportion of profit paid out as dividends, while DOE is the ratio of dividends to net assets.
Self-assessment of PBR and share priceThe company's share price has remained relatively low compared with the overall market and the railway industry and has not been sufficiently valued by the capital markets. PBR: not disclosed.PBR is a measure of how many times the share price is the book value per share.
Key initiatives
01Review of the model for group management, portfolio selection and concentration, and improved effectiveness of ROIC-based management
02Reform of invested capital (B/S) and capital allocation
03Through the consideration and execution of portfolio selection and concentration, review the business portfolio without sacred cows and promote asset monetization, thereby improving capital efficiency and generating cash inflows
04Accelerate the reduction of interest-bearing debt in response to rapid interest rate increases
05New management indicators and shareholder returns targeted under the Kintetsu Group Medium-Term Management Plan 2028
06Prioritize reducing financial risk by improving the quality of the balance sheet and accelerating the reduction of interest-bearing debt through cash flow generation by each business
07Basic policy on shareholder returns
08New management indicators to be targeted
09Strengthening the Corporate Governance Framework
Plan assumptionsShift in the business environment based on assumptions of inflation and rising interest rates, All indicators exclude the impact of the new lease accounting standards scheduled to apply from FY2027
Risks identified by the company
Emergence of various risk factors
Japan's declining population, declining birthrate and aging population
Labor shortages
Further increases in prices and interest rates
A material impact on earnings plans and other matters from changes in the external environment
Reason for revision or withdrawal

Concerns over business constraints arising from the emergence of various risk factors, Japan's declining population, declining birthrate and aging population, labor shortages, and further increases in prices and interest rates. The ROIC-WACC spread has narrowed due to a temporary increase in interest-bearing debt and a rise in WACC resulting from higher-than-expected interest rate increases. The share price has remained relatively low compared with the overall market and the railway industry, and has not been sufficiently valued by the capital markets.

Items stated in the management plan
ItemDetails
Plan nameKintetsu Group Medium-Term Management Plan 2028
Plan periodFY2025–FY2028
Progress against the planPartially revised
Operating profit target¥100 billion or more → ¥100 billion or more
ROE targetFurther improvement → Maintain at 8% or more
ROIC target4.5% or more → WACC + 1% or more
Payout ratio / DOE policyRaise the DOE floor from 2.0% to 2.5% and provide stable dividends through progressive dividend increases. The dividend payout ratio under the FY2028 plan is approximately 30%. The applicable period is the medium-term management plan period, FY2025–FY2028.
Self-assessment of PBR and share priceThe company's share price has remained relatively low compared with the overall market and the railway industry and has not been sufficiently valued by the capital markets. PBR: not disclosed.
Plan assumptionsShift in the business environment based on assumptions of inflation and rising interest rates, All indicators exclude the impact of the new lease accounting standards scheduled to apply from FY2027
Key initiativesReview of the model for group management, portfolio selection and concentration, and improved effectiveness of ROIC-based management, Reform of invested capital (B/S) and capital allocation, Through the consideration and execution of portfolio selection and concentration, review the business portfolio without sacred cows and promote asset monetization, thereby improving capital efficiency and generating cash inflows, Accelerate the reduction of interest-bearing debt in response to rapid interest rate increases, New management indicators and shareholder returns targeted under the Kintetsu Group Medium-Term Management Plan 2028, Prioritize reducing financial risk by improving the quality of the balance sheet and accelerating the reduction of interest-bearing debt through cash flow generation by each business, Basic policy on shareholder returns, New management indicators to be targeted, Strengthening the Corporate Governance Framework
Results under the previous planInitial FY2025 target (profit) → FY2025 actual results (profit)
Reason for revision or withdrawalConcerns over business constraints arising from the emergence of various risk factors, Japan's declining population, declining birthrate and aging population, labor shortages, and further increases in prices and interest rates. The ROIC-WACC spread has narrowed due to a temporary increase in interest-bearing debt and a rise in WACC resulting from higher-than-expected interest rate increases. The share price has remained relatively low compared with the overall market and the railway industry, and has not been sufficiently valued by the capital markets.
Risks identifiedEmergence of various risk factors, Japan's declining population, declining birthrate and aging population, Labor shortages, Further increases in prices and interest rates, A material impact on earnings plans and other matters from changes in the external environment
Date of board resolution15 May 2026
Publication date15 May 2026
Items this document does not state (10)
Sales TargetOperating profit margin targetNet income targetTreasury share acquisition policyCost of capitalTotal investment planInvestment amount by sectorSegment targetNon-financial targetsSize of the Target Market

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In addition to concerns over business uncertainty and constraints arising from various risk factors, Japan's declining population, declining birthrate and aging population, labor shortages, and rising prices and interest rates, the ROIC-WACC spread has narrowed due to a temporary increase in interest-bearing debt and a rise in WACC caused by higher-than-expected interest rate increases. The company's share price has remained relatively low compared with the overall market and the railway industry and has not been sufficiently valued by the capital markets. In light of these factors, the company determined that it needed to allocate management resources with an awareness of the cost of capital and optimize its business portfolio.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Update to the Kintetsu Group Medium-Term Management Plan 2028 | Kintetsu Group Holdings Co.,Ltd. (9041) timely disclosure | Komori