Komori
Earnings9028ZERO CO.,LTD.Transportation and Logistics

Financial Results for the Fiscal Year Ending June 2026 [IFRS] (Consolidated)

For the fiscal year ended June 2026, revenue and operating profit increased slightly, while profit for the period attributable to owners of the parent was broadly flat. For the fiscal year ending June 2027, the company forecasts higher revenue and profit, with annual dividends of ¥141.60 per share.

Worth reading
57In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
0.8
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 July 2025 to 30 June 2026ConsolidatedIFRS
Net Sales150,556¥ millionYear on year +1.8%Progress 97.1%
Operating profit10,311¥ millionYear on year +0.8%Progress 93.7%
Ordinary income10,308¥ millionYear on year +0.9%Progress 93.7%
Net income attributable to owners of the parent7,212¥ millionYear on year +0.5%Progress 98.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥424.94
Operating Margin6.8%
Financial position at period-end
Total assets77,184¥ million
of which net assets 48,420 ¥ millionEquity ratio 62.3%vs. prior year-end +4.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+8,217
Investment-3,647
Financials-4,250
Net change+320

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥17,156 million
Segment revenueDomestic automotive-related business ¥71,209 million, Human resources business ¥23,766 million, General cargo business ¥6,805 million, Overseas-related business ¥48,775 million
Segment profitDomestic automotive-related business ¥9,508 million, Human resources business ¥939 million, General cargo business ¥2,208 million, Overseas-related business ¥437 million
Regional salesJapan Current fiscal year ¥101,829 million / Previous period ¥99,570 million / Malaysia Current fiscal year ¥44,767 million / Previous period ¥44,313 million / Other Current fiscal year ¥3,959 million / Previous period ¥3,959 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥155,000 million (YoY +3.0%)
Operating profit¥11,000 million (YoY +6.7%)
Ordinary income¥11,000 million (YoY +6.7%)
Net income¥7,300 million (YoY +1.2%)
Annual Dividend Forecast¥139.9 → ¥141.6
Payout ratio33.0%
Factors Behind Changes in Business Performance

In the domestic automotive-related business, results benefited from stronger contracts for used-vehicle transportation, an increase in the number of vehicles transported, higher per-vehicle rates, improved equipment utilization and more efficient transportation routes. In the human resources business, results benefited from rate revisions, a review of recruitment and employee-support systems, and an increase in the number of temporary staff. In the general freight business, results benefited from increases in new contracts, cargo-handling volumes and rental income. In the overseas-related business, used-vehicle exports recovered, while the number of vehicles handled and sales unit prices declined in the vehicle transportation business in China.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name Auto Carrier(Thailand) Co., Ltd. / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment lossImpairment losses and other charges associated with the withdrawal from the Unten.com driver-services business (amount: Not disclosed). In addition, a ¥341 million reversal of impairment losses was recorded in the general freight business.
Depreciation and amortization¥5,505 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End17,560,242
Treasury Shares at Period-End756,980
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2025 to 30 June 2026
Net Sales¥150,556 million (YoY +1.8%)
Operating profit¥10,311 million (YoY +0.8%)
Ordinary income¥10,308 million (YoY +0.9%)
Profit attributable to owners of the parent¥7,212 million (YoY +0.5%)
Net income per share¥424.94
Operating Margin6.8%
Equity ratioEnd of the current fiscal period 62.3% / End of previous period 58.0%
Total assets¥77,184 million
Net assets¥48,420 million
Cash flows from operating activities¥8,217 million
Cash flows from investing activities¥-3,647 million
Cash flows from financing activities¥-4,250 million
Cash and cash equivalents at end of period¥17,156 million
Full-year earnings forecastNet Sales ¥155,000 million (YoY +3.0%) / Operating profit ¥11,000 million (YoY +6.7%) / Ordinary income ¥11,000 million (YoY +6.7%) / Net income ¥7,300 million (YoY +1.2%)
Annual Dividend Forecast¥139.9 → ¥141.6
Payout ratio33.0%
Segment revenueDomestic automotive-related business ¥71,209 million, Human resources business ¥23,766 million, General cargo business ¥6,805 million, Overseas-related business ¥48,775 million
Segment profitDomestic automotive-related business ¥9,508 million, Human resources business ¥939 million, General cargo business ¥2,208 million, Overseas-related business ¥437 million
Regional salesJapan Current fiscal year ¥101,829 million / Previous period ¥99,570 million / Malaysia Current fiscal year ¥44,767 million / Previous period ¥44,313 million / Other Current fiscal year ¥3,959 million / Previous period ¥3,959 million
Depreciation and amortization¥5,505 million
Impairment lossImpairment losses and other charges associated with the withdrawal from the Unten.com driver-services business (amount: Not disclosed). In addition, a ¥341 million reversal of impairment losses was recorded in the general freight business.
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name Auto Carrier(Thailand) Co., Ltd. / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End17,560,242
Treasury Shares at Period-End756,980
Factors Behind Changes in Business PerformanceIn the domestic automotive-related business, results benefited from stronger contracts for used-vehicle transportation, an increase in the number of vehicles transported, higher per-vehicle rates, improved equipment utilization and more efficient transportation routes. In the human resources business, results benefited from rate revisions, a review of recruitment and employee-support systems, and an increase in the number of temporary staff. In the general freight business, results benefited from increases in new contracts, cargo-handling volumes and rental income. In the overseas-related business, used-vehicle exports recovered, while the number of vehicles handled and sales unit prices declined in the vehicle transportation business in China.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyOrders received and order backlogBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the domestic automotive-related business, results benefited from stronger contracts for used-vehicle transportation, higher per-vehicle rates, improved equipment utilization and more efficient transportation routes. In the human resources business, results benefited from rate revisions, a review of recruitment and employee-support systems, and an increase in the number of temporary staff. In the general freight business, results benefited from an increase in new contracts and rental income. In the overseas-related business, used-vehicle exports recovered, but profit declined due to a decrease in the number of vehicles handled and lower unit rates in the vehicle transportation business in China.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending June 2026 [IFRS] (Consolidated) | ZERO CO.,LTD. (9028) timely disclosure | Komori