Komori
Earnings9025Konoike Transport Co.,Ltd.Transportation and Logistics

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue, operating income, ordinary income and net income all exceeded the previous fiscal year, mainly due to the consolidation of overseas subsidiaries and increased handling volumes. For the fiscal year ending March 2027, revenue is expected to increase, while operating income is forecast to decline to ¥21.0 billion.

Worth reading
40Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
6.5
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales355,555¥ millionYear on year +3.1%Progress 98.5%
Operating profit22,785¥ millionYear on year +6.5%Progress 108.5%
Ordinary income22,585¥ millionYear on year +6.1%Progress 107.5%
Net income attributable to owners of the parent14,268¥ millionYear on year +1.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥268.76
Operating Margin6.4
Financial position at period-end
Total assets299,726¥ million
of which net assets 163,251 ¥ millionEquity ratio 53.1%vs. prior year-end +2.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+24,862
Investment-16,234
Financials-10,476
Net change-1,848

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥60,937 million
Segment revenueIntegrated solutions business ¥231,985 million (YoY +6.7%), Domestic logistics business ¥56,513 million (YoY +1.2%), International Logistics Business ¥67,028 million (YoY -6.4%)
Segment profitIntegrated solutions business ¥23,864 million (YoY +14.8%), Domestic logistics business ¥3,448 million (YoY -4.6%), International Logistics Business ¥3,973 million (YoY -15.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥361,000 million (YoY +1.5%)
Operating profit¥21,000 million (YoY -7.8%)
Ordinary income¥21,000 million (YoY -7.0%)
Profit attributable to owners of the parent¥14,000 million (YoY -1.9%)
Annual Dividend Forecast¥110 per share → ¥110 per share(0.0%)
Payout ratio41.7
Factors Behind Changes in Business Performance

The consolidation of subsidiaries in India and Canada and increased handling volumes in the airport-related business, including the resumption of international passenger flights, contributed to higher revenue, while the suspension of certain production lines at customers and lower air cargo volumes contributed to lower revenue. In terms of profit, new consolidations, increased handling volumes and the collection of appropriate unit prices contributed to higher profit, while the withdrawal from operations by certain domestic logistics customers and lower air cargo volumes contributed to lower profit.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥31 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥75 million, Gain on sale of investment securities ¥419 million, Insurance proceeds received ¥284 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥78 million, Provision for litigation loss ¥1,100 million, Impairment Losses ¥31 million
Depreciation and amortization¥9,987 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End56,952,442 Shares
Treasury Shares at Period-End3,852,824 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥355,555 million (YoY +3.1%)
Operating profit¥22,785 million (YoY +6.5%)
Ordinary income¥22,585 million (YoY +6.1%)
Profit attributable to owners of the parent¥14,268 million (YoY +1.5%)
Net income per share¥268.76
Operating Margin6.4
Equity ratioEnd of the current fiscal period 53.1 / End of previous period 50.7
Total assets¥299,726 million
Net assets¥163,251 million
Cash flows from operating activities¥24,862 million
Cash flows from investing activities¥-16,234 million
Cash flows from financing activities¥-10,476 million
Cash and cash equivalents at end of period¥60,937 million
Full-year earnings forecastNet Sales ¥361,000 million (YoY +1.5%) / Operating profit ¥21,000 million (YoY -7.8%) / Ordinary income ¥21,000 million (YoY -7.0%) / Profit attributable to owners of the parent ¥14,000 million (YoY -1.9%)
Annual Dividend Forecast¥110 per share → ¥110 per share(0.0%)
Payout ratio41.7
Segment revenueIntegrated solutions business ¥231,985 million (YoY +6.7%), Domestic logistics business ¥56,513 million (YoY +1.2%), International Logistics Business ¥67,028 million (YoY -6.4%)
Segment profitIntegrated solutions business ¥23,864 million (YoY +14.8%), Domestic logistics business ¥3,448 million (YoY -4.6%), International Logistics Business ¥3,973 million (YoY -15.9%)
Depreciation and amortization¥9,987 million
Impairment loss¥31 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥75 million, Gain on sale of investment securities ¥419 million, Insurance proceeds received ¥284 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥78 million, Provision for litigation loss ¥1,100 million, Impairment Losses ¥31 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End56,952,442 Shares
Treasury Shares at Period-End3,852,824 Shares
Factors Behind Changes in Business PerformanceThe consolidation of subsidiaries in India and Canada and increased handling volumes in the airport-related business, including the resumption of international passenger flights, contributed to higher revenue, while the suspension of certain production lines at customers and lower air cargo volumes contributed to lower revenue. In terms of profit, new consolidations, increased handling volumes and the collection of appropriate unit prices contributed to higher profit, while the withdrawal from operations by certain domestic logistics customers and lower air cargo volumes contributed to lower profit.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The consolidation of subsidiaries in India and Canada, increased handling volumes due to the resumption of international passenger flights in the airport-related business, and the collection of appropriate unit prices contributed to higher revenue and profits. Conversely, the suspension of certain production lines at customers, lower air cargo volumes and reduced flight frequencies on China routes contributed to lower revenue and profits.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Konoike Transport Co.,Ltd. (9025) timely disclosure | Komori