Contents of this document
- Capital and business alliance with Resona Holdings and acquisition of a 20.0% stake in Kansai Mirai Bank (acquisition price: ¥90.0 billion)
- Launch of WESTER Mirai Bank (provisional name)
- Promotion of the Osaifu WESTER project
- Launch of the J.NODE and AONA office brands
- Opening of the south wing of Plico Nishi-Akashi
- Operation of 4,738 additional summer trains
- Implementation of various digital and tourism campaigns
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | First quarter of the fiscal year ending March 2027 |
| Net Sales | ¥4,244 100 million (YoY -0.6%) |
| Operating profit | ¥559 100 million (YoY -11.7%) |
| Ordinary income | ¥521 100 million (YoY -12.6%) |
| Net income | ¥390 100 million (YoY -19.9%) |
| Results for the three months of the current quarter | Operating revenue ¥4,244 100 million / Operating profit ¥559 100 million / Ordinary income ¥521 100 million / Profit attributable to owners of the parent ¥390 100 million / EBITDA ¥1,000 100 million |
| Full-year earnings forecast | Operating revenue ¥18,290 100 million / Operating Expenses ¥16,640 100 million / Operating profit ¥1,650 100 million / Ordinary income ¥1,450 100 million / Profit attributable to owners of the parent ¥1,000 100 million / EBITDA ¥3,530 100 million / Non-consolidated transportation revenue ¥9,460 100 million |
| Progress against full-year forecast | Inbound revenue 25% |
| Self-assessment against the plan | Performance has generally remained within expectations |
| Segment results | Mobility business Operating revenue ¥2,646 100 million (YoY +3.3%) / Operating profit ¥401 100 million (YoY -7.6%) / EBITDA ¥738 100 million (YoY -1.5%) / Distribution Business Operating revenue ¥539 100 million (YoY -4.7%) / Operating profit ¥37 100 million (YoY -26.4%) / EBITDA ¥51 100 million (YoY -22.7%) / Real Estate Business Operating revenue ¥585 100 million (YoY -9.2%) / Operating profit ¥120 100 million (YoY -16.0%) / EBITDA ¥211 100 million (YoY -10.2%) / Travel and regional solutions business Operating revenue ¥405 100 million (YoY -6.0%) / Operating profit ¥-7 100 million / EBITDA ¥-6 100 million |
| Breakdown of Factors Affecting the Change | Operating profit Mobility business -33 / Distribution Business -13 / Real Estate Business -23 / Travel and regional solutions business -1 / Other -2 / Non-consolidated transportation revenue Domestic Demand 124 / Inbound Tourism 1 / Fading of the Expo effect -71 / Non-consolidated expenses Personnel Expenses 30 / Power and fuel costs -1 / Repair expenses 14 / Operating expenses 17 |
| Key KPIs | Inbound revenue ¥209 100 million (YoY -5.0%) / International visitors to Japan 1,056 10,000 people (YoY -3.0%) / Shopping center sales ¥290 100 million (YoY +8.2%) / Hotel ADR ¥22,800 (YoY -2.0%) / Number of additional summer trains 4,738 bottles (YoY +14.0%) |
| Number of employees | DX promotion key-person target 11,000 people |
| Assumptions Underlying the Business Outlook | Crude Oil Prices $100/B (average price for the fiscal year) / International visitors to Japan Down 800,000 due to the impact of the situation in the Middle East / GDP ▲0.3% |
| Risk amount incorporated into the outlook | Impact of the situation in the Middle East Cost ¥-85 100 million / Decline in inbound tourism ¥-25 100 million / Deterioration in domestic corporate earnings ¥-20 100 million / Total ¥-130 100 million |
| Medium-term management plan targets | Consolidated operating income for fiscal year 2030 ¥2,300 100 million / Operating income from the lifestyle services and infrastructure solutions businesses ¥1,350 100 million / Share of operating income Approximately 60% / Group inbound revenue ¥1,110 100 million / Co-creation platform transaction volume ¥340 100 million / WESTER member transaction volume ¥4,700 100 million |
| Financial targets | ROIC FY2030 Approximately 4% / Actual results for the fiscal year ended March 2026 5.0% / ROE FY2030 Approximately 9% / Actual results for the fiscal year ended March 2026 10.8% / NetD/EBITDA FY2030 Approximately 6x / Actual results for the fiscal year ended March 2026 3.7x |
| Annual Dividend | Dividend forecast unchanged (dividend per share: Not disclosed) |
| Capital expenditures | ¥26,000 100 million (five-year total under the 2030 medium-term plan) |
| New initiatives | Capital and business alliance with Resona Holdings and acquisition of a 20.0% stake in Kansai Mirai Bank (acquisition price: ¥90.0 billion), Launch of WESTER Mirai Bank (provisional name), Promotion of the Osaifu WESTER project, Launch of the J.NODE and AONA office brands, Opening of the south wing of Plico Nishi-Akashi, Operation of 4,738 additional summer trains, Implementation of various digital and tourism campaigns |
Items this document does not state (10)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The factors cited include the fading of the Expo effect, increases in personnel expenses, labor costs, repair expenses and operating expenses due to inflation, and the impact of the situation in the Middle East on inbound demand. These effects were partly offset by solid domestic demand and growth in Shinkansen usage.