Komori
Earnings9017Niigata Kotsu Co.,Ltd.Transportation and Logistics

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue, operating income, ordinary income and net income all exceeded the previous fiscal year's levels. For the fiscal year ending March 2027, revenue is expected to increase slightly, but forecasts for operating income and other profit measures have been substantially lowered.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
33
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales20,331¥ millionYear on year +1.7%Progress 99.2%
Operating profit2,237¥ millionYear on year +11.0%Progress 149.1%
Ordinary income1,769¥ millionYear on year +9.8%Progress 176.9%
Net income attributable to owners of the parent1,148¥ millionYear on year +5.7%Progress 191.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥299.14
Operating MarginCurrent fiscal year 11 % / Previous period 10.1 %
Financial position at period-end
Total assets56,889¥ million
of which net assets 20,187 ¥ millionEquity ratio 35.5%vs. prior year-end +1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+2,809
Investment-899
Financials-1,952
Net change-42

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,543 million
Segment revenueTransportation Business ¥8,549.34 million (YoY -0.1%), Real Estate Business ¥2,711.74 million (YoY +2.6%), Product Sales Business ¥2,664.71 million (YoY +6.9%), Travel Business ¥2,568.31 million (YoY -1.9%), Ryokan business ¥1,772.65 million (YoY +5.6%), Airline agency ¥798.87 million (YoY +1.7%)
Segment profitTransportation Business ¥514,329 thousand (YoY -3.0%), Real Estate Business ¥1,011,270 thousand (YoY +13.8%), Product Sales Business ¥156,358 thousand (YoY +21.1%), Travel Business ¥54,035 thousand (YoY +277.1%), Ryokan business ¥111,646 thousand (YoY +49.3%), Airline agency ¥222,286 thousand (YoY +4.0%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥20,500 million (YoY +0.8%)
Operating profit¥1,500 million (YoY -33.0%)
Ordinary income¥1,000 million (YoY -43.5%)
Net income¥600 million (YoY -47.8%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Payout ratioFiscal year ending March 2026 3.3 % / Forecast for the fiscal year ending March 2027 6.4 %
Factors Behind Changes in Business Performance

The company actively pursued sales activities across the group and worked to strengthen its business base. In the transportation business, results benefited from demand stimulation measures, the launch of new community bus routes, fare revisions, initiatives to increase usage and higher bus tour bookings. In the real estate business, results benefited from events and the attraction of 6 new stores. In the merchandise sales business, demand for souvenirs remained firm and existing stores were expanded. In the ryokan business, results benefited from an increase in the number of guests and price revisions. In the airline agency business, changes to contract terms increased agency fees.

Disclosure regarding the going concern assumption

None. The notes regarding the going concern assumption state, “There are no applicable matters.”

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsNot applicable.
Impairment loss¥65,699 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥6,674 thousand, Subsidy Income ¥49,239 thousand, Other ¥3,205 thousand / Extraordinary loss Loss on sale of fixed assets ¥3,404 thousand, Loss on Disposal of Fixed Assets ¥74,759 thousand, Loss on reduction of fixed assets ¥6,265 thousand, Impairment Losses ¥65,699 thousand, Other ¥1,162 thousand
Depreciation and amortization¥1,303,292 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (attendees: Not disclosed)
Issued Shares at Period-End3,864,000
Treasury Shares at Period-End23,019
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥20,331 million (YoY +1.7%)
Operating profit¥2,237 million (YoY +11.0%)
Ordinary income¥1,769 million (YoY +9.8%)
Profit attributable to owners of the parent¥1,148 million (YoY +5.7%)
Net income per share¥299.14
Operating MarginCurrent fiscal year 11 % / Previous period 10.1 %
Equity ratioEnd of the current fiscal period 35.5 / End of previous period 33.7
Total assets¥56,889 million
Net assets¥20,187 million
Cash flows from operating activities¥2,809 million
Cash flows from investing activities¥-899 million
Cash flows from financing activities¥-1,952 million
Cash and cash equivalents at end of period¥2,543 million
Full-year earnings forecastNet Sales ¥20,500 million (YoY +0.8%) / Operating profit ¥1,500 million (YoY -33.0%) / Ordinary income ¥1,000 million (YoY -43.5%) / Net income ¥600 million (YoY -47.8%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Payout ratioFiscal year ending March 2026 3.3 % / Forecast for the fiscal year ending March 2027 6.4 %
Segment revenueTransportation Business ¥8,549.34 million (YoY -0.1%), Real Estate Business ¥2,711.74 million (YoY +2.6%), Product Sales Business ¥2,664.71 million (YoY +6.9%), Travel Business ¥2,568.31 million (YoY -1.9%), Ryokan business ¥1,772.65 million (YoY +5.6%), Airline agency ¥798.87 million (YoY +1.7%)
Segment profitTransportation Business ¥514,329 thousand (YoY -3.0%), Real Estate Business ¥1,011,270 thousand (YoY +13.8%), Product Sales Business ¥156,358 thousand (YoY +21.1%), Travel Business ¥54,035 thousand (YoY +277.1%), Ryokan business ¥111,646 thousand (YoY +49.3%), Airline agency ¥222,286 thousand (YoY +4.0%)
Depreciation and amortization¥1,303,292 thousand
Impairment loss¥65,699 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥6,674 thousand, Subsidy Income ¥49,239 thousand, Other ¥3,205 thousand / Extraordinary loss Loss on sale of fixed assets ¥3,404 thousand, Loss on Disposal of Fixed Assets ¥74,759 thousand, Loss on reduction of fixed assets ¥6,265 thousand, Impairment Losses ¥65,699 thousand, Other ¥1,162 thousand
Disclosure regarding the going concern assumptionNone. The notes regarding the going concern assumption state, “There are no applicable matters.”
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (attendees: Not disclosed)
Issued Shares at Period-End3,864,000
Treasury Shares at Period-End23,019
Factors Behind Changes in Business PerformanceThe company actively pursued sales activities across the group and worked to strengthen its business base. In the transportation business, results benefited from demand stimulation measures, the launch of new community bus routes, fare revisions, initiatives to increase usage and higher bus tour bookings. In the real estate business, results benefited from events and the attraction of 6 new stores. In the merchandise sales business, demand for souvenirs remained firm and existing stores were expanded. In the ryokan business, results benefited from an increase in the number of guests and price revisions. In the airline agency business, changes to contract terms increased agency fees.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

For the fiscal year ended March 2026, results benefited from company-wide, proactive sales activities and efforts to strengthen the business base, as well as demand stimulation, sales promotion, fare revisions and price revisions in each business. For the fiscal year ending March 2027, uncertainty over global conditions and energy prices, together with an expected shortage of drivers and higher costs including fuel expenses, is expected to weigh on results.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Niigata Kotsu Co.,Ltd. (9017) timely disclosure | Komori