Komori
Earnings8999Grandy House CorporationReal estate

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue decreased 1.8% year on year, while operating profit increased 56.1% and net income attributable to owners of the parent increased 88.6%. For the fiscal year ending March 2027, the company expects revenue of ¥58.0 billion and operating profit of ¥2.0 billion.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
56.1
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales52,980¥ millionYear on year -1.8%Progress 91.3%
Operating profit1,892¥ millionYear on year +56.1%Progress 94.6%
Ordinary income1,485¥ millionYear on year +61.7%Progress 90.0%
Net income attributable to owners of the parent916¥ millionYear on year +88.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥31.74
Operating Margin3.6
Financial position at period-end
Total assets68,943¥ million
of which net assets 25,174 ¥ millionEquity ratio 36.5%vs. prior year-end +0.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,812
Investment-2,041
Financials-691
Net change-920

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥9,922 million
Segment revenueReal estate sales business ¥49,735,397 thousand (YoY -2.1%), Building materials sales business ¥2,783,828 thousand (YoY +2.6%), Real Estate Leasing Business ¥461,707 thousand (YoY +3.2%)
Segment profitReal estate sales business ¥1,231,762 thousand (YoY +111.3%), Building materials sales business ¥-4,730 thousand, Real Estate Leasing Business ¥248,436 thousand (YoY +4.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥58,000 million (YoY +9.5%)
Operating profit¥2,000 million (YoY +5.7%)
Ordinary income¥1,650 million (YoY +11.1%)
Profit attributable to owners of the parent¥1,100 million (YoY +20.0%)
Annual Dividend Forecast¥32 → ¥32(0.0%)
Payout ratio100.8
Shareholder Return PolicyThe company targets a dividend on equity (DOE) of approximately 3.5% and intends to maintain annual dividends per share at no less than ¥32.
Factors Behind Changes in Business Performance

The number of new and existing homes sold declined as higher housing prices dampened housing demand, while profits from real estate sales improved through rigorous inventory and expense management. Real estate leasing posted higher revenue and profit on steady occupancy, while profits from building materials sales deteriorated due to weak housing demand, intensifying competition and higher depreciation expenses associated with the introduction of new equipment.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Impairment loss¥3,210 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥709 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥13,421 thousand, Impairment Losses ¥3,210 thousand
Depreciation and amortization¥392,191 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End30,823,200
Treasury Shares at Period-End1,827,335
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥52,980 million (YoY -1.8%)
Operating profit¥1,892 million (YoY +56.1%)
Ordinary income¥1,485 million (YoY +61.7%)
Profit attributable to owners of the parent¥916 million (YoY +88.6%)
Net income per share¥31.74
Operating Margin3.6
Equity ratioEnd of the current fiscal period 36.5 / End of previous period 36.2
Total assets¥68,943 million
Net assets¥25,174 million
Cash flows from operating activities¥1,812 million
Cash flows from investing activities¥-2,041 million
Cash flows from financing activities¥-691 million
Cash and cash equivalents at end of period¥9,922 million
Full-year earnings forecastNet Sales ¥58,000 million (YoY +9.5%) / Operating profit ¥2,000 million (YoY +5.7%) / Ordinary income ¥1,650 million (YoY +11.1%) / Profit attributable to owners of the parent ¥1,100 million (YoY +20.0%)
Annual Dividend Forecast¥32 → ¥32(0.0%)
Payout ratio100.8
Shareholder Return PolicyThe company targets a dividend on equity (DOE) of approximately 3.5% and intends to maintain annual dividends per share at no less than ¥32.
Segment revenueReal estate sales business ¥49,735,397 thousand (YoY -2.1%), Building materials sales business ¥2,783,828 thousand (YoY +2.6%), Real Estate Leasing Business ¥461,707 thousand (YoY +3.2%)
Segment profitReal estate sales business ¥1,231,762 thousand (YoY +111.3%), Building materials sales business ¥-4,730 thousand, Real Estate Leasing Business ¥248,436 thousand (YoY +4.4%)
Depreciation and amortization¥392,191 thousand
Impairment loss¥3,210 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥709 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥13,421 thousand, Impairment Losses ¥3,210 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End30,823,200
Treasury Shares at Period-End1,827,335
Factors Behind Changes in Business PerformanceThe number of new and existing homes sold declined as higher housing prices dampened housing demand, while profits from real estate sales improved through rigorous inventory and expense management. Real estate leasing posted higher revenue and profit on steady occupancy, while profits from building materials sales deteriorated due to weak housing demand, intensifying competition and higher depreciation expenses associated with the introduction of new equipment.
Items this document does not state (3)
Revision to Earnings ForecastRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The number of newly built homes sold declined as higher housing prices dampened housing demand, resulting in lower revenue, while profits from real estate sales improved through rigorous inventory and expense management. Real estate leasing posted higher revenue and profit on steady occupancy of properties held, while profits from sales of building materials deteriorated due to weak housing demand and higher depreciation expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Grandy House Corporation (8999) timely disclosure | Komori