Komori
Earnings8935FJ NEXT HOLDINGS CO.,LTD.Real Estate

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, revenue increased 26.6% and operating profit increased 51.8%, driven in part by expanded condominium sales. For the fiscal year ending March 2027, the company also expects higher revenue and profit, and plans to increase the annual dividend from ¥66 to ¥80 per share.

Worth reading
39Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
51.8
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales142,374¥ millionYear on year +26.6%Progress 93.7%
Operating profit14,402¥ millionYear on year +51.8%Progress 96.0%
Ordinary income14,356¥ millionYear on year +51.8%Progress 95.7%
Net income attributable to owners of the parent10,010¥ millionYear on year +54.4%Progress 95.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥305.73
Operating Margin10.1%
Financial position at period-end
Total assets113,869¥ million
of which net assets 81,127 ¥ millionEquity ratio 71.2%vs. prior year-end +2.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+7,103
Investment-3,452
Financials-5,378
Net change-1,727

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥22,690 million
Segment revenueReal estate development ¥127,725 million (YoY +27.9%), Property Management Business ¥4,284 million (YoY +1.7%), Construction ¥8,988 million (YoY +28.8%), Ryokan business ¥1,333 million (YoY +2.7%)
Segment profitReal estate development ¥12,453 million (YoY +56.5%), Property Management Business ¥1,108 million (YoY -7.8%), Construction ¥829 million (YoY +184.1%), Ryokan business ¥-2 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥152,000 million (YoY +6.8%)
Operating profit¥15,000 million (YoY +4.2%)
Ordinary income¥15,000 million (YoY +4.5%)
Net income¥10,500 million (YoY +4.9%)
Annual Dividend Forecast¥54 → ¥80(+48.1%)
Payout ratio25.0%
Factors Behind Changes in Business Performance

Focus on sales of new and pre-owned condominiums, adaptation to the pre-owned condominium market, enhancement of the customer support structure and strengthening of brand power. New management contracts and external orders in property management, and an increase in construction projects.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo (no companies newly consolidated or excluded)
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters
Depreciation and amortization¥373 million
Orders received and order backlogTotal contracts executed ¥122,019 million / Order backlog Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (a financial results presentation video is scheduled to be distributed; no target audience specified)
Issued Shares at Period-End34,646,500
Treasury Shares at Period-End1,894,315
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥142,374 million (YoY +26.6%)
Operating profit¥14,402 million (YoY +51.8%)
Ordinary income¥14,356 million (YoY +51.8%)
Profit attributable to owners of the parent¥10,010 million (YoY +54.4%)
Net income per share¥305.73
Operating Margin10.1%
Equity ratioEnd of the current fiscal period 71.2 / End of previous period 69.1
Total assets¥113,869 million
Net assets¥81,127 million
Cash flows from operating activities¥7,103 million
Cash flows from investing activities¥-3,452 million
Cash flows from financing activities¥-5,378 million
Cash and cash equivalents at end of period¥22,690 million
Full-year earnings forecastNet Sales ¥152,000 million (YoY +6.8%) / Operating profit ¥15,000 million (YoY +4.2%) / Ordinary income ¥15,000 million (YoY +4.5%) / Net income ¥10,500 million (YoY +4.9%)
Annual Dividend Forecast¥54 → ¥80(+48.1%)
Payout ratio25.0%
Segment revenueReal estate development ¥127,725 million (YoY +27.9%), Property Management Business ¥4,284 million (YoY +1.7%), Construction ¥8,988 million (YoY +28.8%), Ryokan business ¥1,333 million (YoY +2.7%)
Segment profitReal estate development ¥12,453 million (YoY +56.5%), Property Management Business ¥1,108 million (YoY -7.8%), Construction ¥829 million (YoY +184.1%), Ryokan business ¥-2 million
Orders received and order backlogTotal contracts executed ¥122,019 million / Order backlog Not disclosed
Depreciation and amortization¥373 million
Impairment lossNo applicable matters
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo (no companies newly consolidated or excluded)
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (a financial results presentation video is scheduled to be distributed; no target audience specified)
Issued Shares at Period-End34,646,500
Treasury Shares at Period-End1,894,315
Factors Behind Changes in Business PerformanceFocus on sales of new and pre-owned condominiums, adaptation to the pre-owned condominium market, enhancement of the customer support structure and strengthening of brand power. New management contracts and external orders in property management, and an increase in construction projects.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company focused on sales of new and pre-owned condominiums, while adapting to the pre-owned condominium market, strengthening its customer support structure and enhancing its brand. In property management, it pursued new management contracts and external orders, while the construction business saw an increase in the number of projects.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | FJ NEXT HOLDINGS CO.,LTD. (8935) timely disclosure | Komori