Komori
Earnings8934Sun Frontier Fudousan Co.,Ltd.Real estate

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending March 2027, revenue, operating profit and ordinary profit exceeded the year-earlier period, due mainly to an increase in the number of properties sold and hotel rooms. Meanwhile, net income attributable to owners of the parent declined slightly, and the full-year earnings and dividend forecasts were left unchanged.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
9.6
Year-on-year revenue growth (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales29,937¥ millionYear on year +9.6%Progress 23.0%
Operating profit6,425¥ millionYear on year +6.7%Progress 22.8%
Ordinary income5,895¥ millionYear on year +1.9%Progress 22.7%
Net income attributable to owners of the parent3,943¥ millionYear on year -0.9%Progress 22.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥68.96
Financial position at period-end
Total assets292,078¥ million
of which net assets 136,095 ¥ millionEquity ratio 46.4%vs. prior year-end +1.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueReal estate revitalization business ¥18,656 million (YoY +4.5%), Real Estate Services Business ¥4,261 million (YoY -0.6%), Hotel and tourism business ¥5,480 million (YoY +19.2%), Other ¥1,828 million (YoY +141.6%)
Segment profitReal estate revitalization business ¥5,088 million (YoY +8.4%), Real Estate Services Business ¥2,261 million (YoY -2.0%), Hotel and tourism business ¥1,171 million (YoY +5.6%), Other ¥466 million (YoY +141.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥130,000 million (YoY +12.0%)
Operating profit¥28,150 million (YoY +11.0%)
Ordinary income¥26,000 million (YoY +11.6%)
Net income¥17,400 million (YoY +8.8%)
Annual Dividend Forecast¥76 → ¥80
Factors Behind Changes in Business Performance

Revenue and profit increased in the real estate revitalization business due to an increase in the number of properties sold; in the hotel and tourism business due to an increase in the number of rooms following new openings and stronger hospitality marketing; and in the other businesses due to increases in orders and large-scale projects, as well as the contribution from the Otake Kensō Group. Revenue and profit declined in the real estate services business due to the reversal of the impact of large construction projects and a decrease in large-scale projects.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 3 / Company name 日本都市ホテル開発株式会社 and 2 other companies
Material subsequent eventsIn July 2026, the company acquired 100% of the issued shares of 株式会社アエラス, making it a consolidated subsidiary
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)No extraordinary losses (total extraordinary losses shown as "-"); no extraordinary gains disclosed
Depreciation and amortization¥1,056 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End57,407,314 Shares
Treasury Shares at Period-End223,308 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥29,937 million (YoY +9.6%)
Operating profit¥6,425 million (YoY +6.7%)
Ordinary income¥5,895 million (YoY +1.9%)
Profit attributable to owners of the parent¥3,943 million (YoY -0.9%)
Net income per share¥68.96
Equity ratioEnd of the current fiscal period 46.4 / End of previous period 45.3
Total assets¥292,078 million
Net assets¥136,095 million
Full-year earnings forecastNet Sales ¥130,000 million (YoY +12.0%) / Operating profit ¥28,150 million (YoY +11.0%) / Ordinary income ¥26,000 million (YoY +11.6%) / Net income ¥17,400 million (YoY +8.8%)
Annual Dividend Forecast¥76 → ¥80
Segment revenueReal estate revitalization business ¥18,656 million (YoY +4.5%), Real Estate Services Business ¥4,261 million (YoY -0.6%), Hotel and tourism business ¥5,480 million (YoY +19.2%), Other ¥1,828 million (YoY +141.6%)
Segment profitReal estate revitalization business ¥5,088 million (YoY +8.4%), Real Estate Services Business ¥2,261 million (YoY -2.0%), Hotel and tourism business ¥1,171 million (YoY +5.6%), Other ¥466 million (YoY +141.8%)
Depreciation and amortization¥1,056 million
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)No extraordinary losses (total extraordinary losses shown as "-"); no extraordinary gains disclosed
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 3 / Company name 日本都市ホテル開発株式会社 and 2 other companies
Material subsequent eventsIn July 2026, the company acquired 100% of the issued shares of 株式会社アエラス, making it a consolidated subsidiary
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End57,407,314 Shares
Treasury Shares at Period-End223,308 Shares
Factors Behind Changes in Business PerformanceRevenue and profit increased in the real estate revitalization business due to an increase in the number of properties sold; in the hotel and tourism business due to an increase in the number of rooms following new openings and stronger hospitality marketing; and in the other businesses due to increases in orders and large-scale projects, as well as the contribution from the Otake Kensō Group. Revenue and profit declined in the real estate services business due to the reversal of the impact of large construction projects and a decrease in large-scale projects.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the real estate revitalization business, the number of properties sold increased by 1 year on year. In the hotel and tourism business, performance improved as a result of an increase in the number of rooms following new openings and stronger hospitality marketing. In the other businesses, higher revenue and profit were driven by increases in orders and large-scale projects, as well as the contribution from the Otake Kensō Group acquired through M&A. In the real estate services business, revenue and profit declined due mainly to the reversal of the impact of large construction projects recorded in the year-earlier period and a decrease in large brokerage projects.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | Sun Frontier Fudousan Co.,Ltd. (8934) timely disclosure | Komori