Komori

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter, revenue decreased 34.1% year on year, while operating profit increased 20.9% and net income attributable to owners of the parent increased 42.1%. The increase in high-margin asset consulting revenue drove the increase in profit.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
34.1
% (year-on-year decrease in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales7,582JPY millionYear on year -34.1%Progress 19.4%
Operating profit913JPY millionYear on year +20.9%Progress 22.8%
Ordinary income910JPY millionYear on year +33.2%Progress 23.6%
Net income attributable to owners of the parent581JPY millionYear on year +42.1%Progress 21.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥24.23
Financial position at period-end
Total assets30,051JPY million
of which net assets 11,583 JPY millionEquity ratio 38.4%vs. prior year-end -6.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueAsset Consulting Business (single segment) 7,582 JPY million (YoY -34.1%)
Segment profitAsset Consulting Business (single segment) 913 JPY million (YoY +20.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales39,000 JPY million (YoY -6.7%)
Operating profit4,000 JPY million (YoY +3.7%)
Ordinary income3,850 JPY million (YoY +2.5%)
Net income2,650 JPY million (YoY -3.6%)
Annual Dividend Forecast53 JPY → 58 JPY(+9.4%)
Payout ratio50
Shareholder Return PolicyThe policy is to assume a cost of capital of approximately 8%, maintain ROE at a consistently high level, and set the dividend payout ratio at 50%.
Factors Behind Changes in Business Performance

Asset consulting revenue increased due to a higher number of contracts resulting from growth in the customer base and higher average contract values resulting from increases in asset values. Revenue from real estate transactions decreased, while business succession revenue declined because there were no M&A transactions that reached closing. Operating profit increased as high-margin asset consulting revenue rose significantly.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss No recognition
Depreciation and amortization53 JPY million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End25,125,059 Shares
Treasury Shares at Period-End1,145,250 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales7,582 JPY million (YoY -34.1%)
Operating profit913 JPY million (YoY +20.9%)
Ordinary income910 JPY million (YoY +33.2%)
Profit attributable to owners of the parent581 JPY million (YoY +42.1%)
Net income per share¥24.23
Equity ratioEnd of the current fiscal period 38.4 / End of previous period 44.4
Total assets30,051 JPY million
Net assets11,583 JPY million
Full-year earnings forecastNet Sales 39,000 JPY million (YoY -6.7%) / Operating profit 4,000 JPY million (YoY +3.7%) / Ordinary income 3,850 JPY million (YoY +2.5%) / Net income 2,650 JPY million (YoY -3.6%)
Annual Dividend Forecast53 JPY → 58 JPY(+9.4%)
Payout ratio50
Shareholder Return PolicyThe policy is to assume a cost of capital of approximately 8%, maintain ROE at a consistently high level, and set the dividend payout ratio at 50%.
Segment revenueAsset Consulting Business (single segment) 7,582 JPY million (YoY -34.1%)
Segment profitAsset Consulting Business (single segment) 913 JPY million (YoY +20.9%)
Depreciation and amortization53 JPY million
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss No recognition
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End25,125,059 Shares
Treasury Shares at Period-End1,145,250 Shares
Factors Behind Changes in Business PerformanceAsset consulting revenue increased due to a higher number of contracts resulting from growth in the customer base and higher average contract values resulting from increases in asset values. Revenue from real estate transactions decreased, while business succession revenue declined because there were no M&A transactions that reached closing. Operating profit increased as high-margin asset consulting revenue rose significantly.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Asset consulting revenue increased due to a higher number of contracts resulting from growth in the customer base and higher average contract values resulting from increases in customers' asset values. Revenue from real estate transactions decreased, while business succession revenue declined because there were no M&A transactions that reached closing. Operating profit increased as high-margin asset consulting revenue rose significantly.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Aoyama Zaisan Networks Company,Limited (8929) timely disclosure | Komori