Komori

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

Operating revenue rose 6.3% year on year to ¥4.3 billion, while operating profit fell 0.7% to ¥1.064 billion. Ordinary income and net income increased due to one-off income and lower tax expenses, and the Company forecasts higher operating profit but lower net income for the next fiscal year.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
6.3
% (year-on-year change in operating revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales4,300¥ millionYear on year +6.3%Progress 97.2%
Operating profit1,064¥ millionYear on year -0.7%Progress 93.7%
Ordinary income1,214¥ millionYear on year +3.1%Progress 98.1%
Net income attributable to owners of the parent852¥ millionYear on year +6.3%Progress 102.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥83.09
Operating Margin24.8%
Financial position at period-end
Total assets8,224¥ million
of which net assets 6,962 ¥ millionEquity ratio 84.7%vs. prior year-end +1.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,102
Investment-732
Financials-564
Net change-194

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥566 million
Regional sales¥2,586,385 thousand (YoY +9.0%), ¥1,108,878 thousand (YoY -0.6%), ¥288,109 thousand (YoY +8.3%), ¥223,712 thousand (YoY +6.8%), ¥93,227 thousand (YoY +13.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥4,426 million (YoY +2.9%)
Operating profit¥1,136 million (YoY +6.8%)
Ordinary income¥1,238 million (YoY +2.0%)
Net income¥830 million (YoY -2.7%)
Annual Dividend Forecast¥50.00 → ¥53.00(+6.0%)
Payout ratio63.8% (actual for the fiscal year ended March 2026), 65.5% (forecast for the fiscal year ending March 2027)
Factors Behind Changes in Business Performance

IT services revenue increased as the Company began recording system usage fees following the transfer of IT system assets, while external consulting fees related to enhanced merchant support and merchant acquisition, website renewal costs, personnel expenses and other costs increased. One-off non-operating income, including compensation and settlement payments received, as well as lower tax expenses under the tax incentive for promoting wage increases, also pushed up profit.

Disclosure regarding the going concern assumption

No applicable matters ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Depreciation and amortization¥285,942 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts, institutional investors and media organizations)
Issued Shares at Period-End11,325,000 shares
Treasury Shares at Period-End1,063,252 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥4,300 million (YoY +6.3%)
Operating profit¥1,064 million (YoY -0.7%)
Ordinary income¥1,214 million (YoY +3.1%)
Profit attributable to owners of the parent¥852 million (YoY +6.3%)
Net income per share¥83.09
Operating Margin24.8%
Equity ratioEnd of the current fiscal period 84.7% / End of previous period 83.4%
Total assets¥8,224 million
Net assets¥6,962 million
Cash flows from operating activities¥1,102 million
Cash flows from investing activities¥-732 million
Cash flows from financing activities¥-564 million
Cash and cash equivalents at end of period¥566 million
Full-year earnings forecastNet Sales ¥4,426 million (YoY +2.9%) / Operating profit ¥1,136 million (YoY +6.8%) / Ordinary income ¥1,238 million (YoY +2.0%) / Net income ¥830 million (YoY -2.7%)
Annual Dividend Forecast¥50.00 → ¥53.00(+6.0%)
Payout ratio63.8% (actual for the fiscal year ended March 2026), 65.5% (forecast for the fiscal year ending March 2027)
Regional sales¥2,586,385 thousand (YoY +9.0%), ¥1,108,878 thousand (YoY -0.6%), ¥288,109 thousand (YoY +8.3%), ¥223,712 thousand (YoY +6.8%), ¥93,227 thousand (YoY +13.9%)
Depreciation and amortization¥285,942 thousand
Disclosure regarding the going concern assumptionNo applicable matters ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts, institutional investors and media organizations)
Issued Shares at Period-End11,325,000 shares
Treasury Shares at Period-End1,063,252 shares
Factors Behind Changes in Business PerformanceIT services revenue increased as the Company began recording system usage fees following the transfer of IT system assets, while external consulting fees related to enhanced merchant support and merchant acquisition, website renewal costs, personnel expenses and other costs increased. One-off non-operating income, including compensation and settlement payments received, as well as lower tax expenses under the tax incentive for promoting wage increases, also pushed up profit.
Items this document does not state (8)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

IT services revenue increased as the Company began recording system usage fees following the transfer of IT system assets, while external consulting fees related to enhanced merchant support and merchant acquisition, website renewal costs, personnel expenses and other costs increased. Ordinary income was affected by compensation received in connection with the relocation of a branch and settlement payments received from merchants that withdrew, while net income was affected by lower corporate tax and other tax expenses under the tax incentive for promoting wage increases.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | CENTURY21 REAL ESTATE OF JAPAN LTD. (8898) timely disclosure | Komori