Komori
Earnings8894REVOLUTION CO.,LTD.Real Estate

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending October 2026 [Japanese GAAP] (Consolidated)

Net sales decreased 12.0% year on year, while operating income and ordinary income turned from losses into profits, and the interim net loss attributable to owners of the parent narrowed significantly. However, uncertainty about the outlook has emerged due to the deferral of revenue recognition for crowdfunding projects and the establishment of an internal investigation committee regarding the accounting treatment of a subsidiary.

Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
12
Year-on-year revenue decrease (%)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Interim period (second quarter)1 November 2025 to 30 April 2026ConsolidatedJapanese GAAP
Net Sales12,542¥ millionYear on year -12.0%Progress 27.1%
Operating profit1,363¥ millionProgress 30.1%
Ordinary income923¥ millionProgress 22.0%
Net income attributable to owners of the parent-1,056¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥7.85
Financial position at period-end
Total assets42,176¥ million
of which net assets 1,008 ¥ millionEquity ratio 1.9%vs. prior year-end -0.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-810
Investment+669
Financials-108
Net change-249

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,504 million
Segment revenueReal Estate Business ¥118 million (YoY -86.0%), Investment Business ¥0 million, Real Estate Credit Business ¥0 million, Crowdfunding Business ¥12,424 million (YoY -7.3%)
Segment profitReal Estate Business ¥-1 million, Investment Business ¥-1 million, Real Estate Credit Business ¥0 million, Crowdfunding Business ¥1,632 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥46,336 million (YoY +34.0%)
Operating profit¥4,529 million
Ordinary income¥4,201 million
Net income¥-382 million
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

In the Real Estate Business, there were no sales of real estate held for sale during the interim consolidated accounting period. In the Investment Business, new investments were suspended, and in the Real Estate Credit Business, there were no new real estate finance transactions. In the Crowdfunding Business, revenue recognition for 5 projects totaling approximately ¥2 billion, which had been scheduled for recognition, was deferred to the third and fourth quarters, while gains on sales following exits and fund-formation fees were recognized.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies (no company names provided) / Excluded 0 companies (no company names provided)
Material subsequent eventsThe company recognized the possibility that the accounting treatment of transactions involving repurchase arrangements in real estate fund transactions by its consolidated subsidiary ヤマワケエステート may not have been appropriate. It resolved to establish an internal investigation committee including external experts independent of the company and conduct an investigation.
Impairment lossNone for the interim consolidated accounting period
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥24 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥21 million, Provision for contract loss ¥200 million
Depreciation and amortization¥47 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End153,345,357
Treasury Shares at Period-End5,744,551
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 November 2025 to 30 April 2026
Net Sales¥12,542 million (YoY -12.0%)
Operating profit¥1,363 million
Ordinary income¥923 million
Profit attributable to owners of the parent¥-1,056 million
Net income per share-¥7.85
Equity ratioEnd of the current fiscal period 1.9 / End of previous period 2.5
Total assets¥42,176 million
Net assets¥1,008 million
Cash flows from operating activities¥-810 million
Cash flows from investing activities¥669 million
Cash flows from financing activities¥-108 million
Cash and cash equivalents at end of period¥2,504 million
Full-year earnings forecastNet Sales ¥46,336 million (YoY +34.0%) / Operating profit ¥4,529 million / Ordinary income ¥4,201 million / Net income ¥-382 million
Annual Dividend Forecast¥0 → ¥0
Segment revenueReal Estate Business ¥118 million (YoY -86.0%), Investment Business ¥0 million, Real Estate Credit Business ¥0 million, Crowdfunding Business ¥12,424 million (YoY -7.3%)
Segment profitReal Estate Business ¥-1 million, Investment Business ¥-1 million, Real Estate Credit Business ¥0 million, Crowdfunding Business ¥1,632 million
Depreciation and amortization¥47 million
Impairment lossNone for the interim consolidated accounting period
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥24 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥21 million, Provision for contract loss ¥200 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies (no company names provided) / Excluded 0 companies (no company names provided)
Material subsequent eventsThe company recognized the possibility that the accounting treatment of transactions involving repurchase arrangements in real estate fund transactions by its consolidated subsidiary ヤマワケエステート may not have been appropriate. It resolved to establish an internal investigation committee including external experts independent of the company and conduct an investigation.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End153,345,357
Treasury Shares at Period-End5,744,551
Factors Behind Changes in Business PerformanceIn the Real Estate Business, there were no sales of real estate held for sale during the interim consolidated accounting period. In the Investment Business, new investments were suspended, and in the Real Estate Credit Business, there were no new real estate finance transactions. In the Crowdfunding Business, revenue recognition for 5 projects totaling approximately ¥2 billion, which had been scheduled for recognition, was deferred to the third and fourth quarters, while gains on sales following exits and fund-formation fees were recognized.
Items this document does not state (6)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company attributes the results to its efforts to expand its real estate and crowdfunding businesses, improve profitability and strengthen corporate governance. In the crowdfunding business, it explained that gains on sales following the exit of investments and fund-formation fees were the primary contributors to profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending October 2026 [Japanese GAAP] (Consolidated) | REVOLUTION CO.,LTD. (8894) timely disclosure | Komori