Komori
Earnings8892ES-CON JAPAN Ltd.Real Estate

Summary of Financial Results for the Second Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending March 2027, revenue increased 57.8% year on year and operating profit increased 115.6%, resulting in substantial increases in both revenue and profit. The full-year earnings forecast remains unchanged, while the annual dividend forecast has been raised to ¥53 from the previous fiscal year's actual dividend of ¥48.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
115.6
%
Wording
Definitive
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales55,523¥ millionYear on year +57.8%Progress 38.3%
Operating profit10,578¥ millionYear on year +115.6%Progress 39.9%
Ordinary income6,878¥ millionYear on year +189.0%Progress 34.4%
Net income attributable to owners of the parent4,920¥ millionYear on year +164.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥51.32
Financial position at period-end
Total assets526,232¥ million
of which net assets 88,250 ¥ millionEquity ratio 16.9%vs. prior year-end -0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-13,641
Investment-6,140
Financials+18,195
Net change-1,586

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥60,463 million
Segment revenueResidential development business ¥19,429 million (YoY +5.5%), Real estate development business ¥24,651 million (YoY +295.3%), Real Estate Leasing Business ¥8,404 million (YoY -5.4%), Asset management business ¥1,093 million (YoY +14.8%)
Segment profitResidential development business ¥3,203 million (YoY +1.0%), Real estate development business ¥8,638 million (YoY +445.5%), Real Estate Leasing Business ¥3,607 million (YoY -14.5%), Asset management business ¥632 million (YoY +27.2%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥145,000 million (YoY +5.8%)
Operating profit¥26,500 million (YoY +1.5%)
Ordinary income¥20,000 million (YoY +16.3%)
Profit attributable to owners of the parent¥14,000 million (YoY +14.8%)
Annual Dividend Forecast¥48 → ¥53(+10.4%)
Factors Behind Changes in Business Performance

The factors cited include higher average selling prices per condominium unit in the residential development business; the sale of a development project in Kakegawa, Shizuoka Prefecture, the sale of commercial facilities and commercial land to private funds, and efforts to sell rental properties in the real estate development business; a decrease in the number of income-producing properties in operation following the sale of properties held in the real estate leasing business; growth in assets under management and the number of managed properties in the asset management business; and dividends received from overseas operations and other factors in Other businesses.

Disclosure regarding the going concern assumption

None. The notes on the going concern assumption state: “There are no applicable matters.”

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社モンテディオ山形 / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNone.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million, Gain on recognition of negative goodwill ¥265 million, Gain on sale of investment securities ¥166 million / Total extraordinary income ¥432 million / Extraordinary loss Loss on sale of non-current assets ¥0 million, Loss on disposal of non-current assets ¥6 million / Total extraordinary loss ¥7 million
Depreciation and amortization¥1,106 million
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End98,580,887 shares
Treasury Shares at Period-End2,678,754 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026–30 September 2026
Net Sales¥55,523 million (YoY +57.8%)
Operating profit¥10,578 million (YoY +115.6%)
Ordinary income¥6,878 million (YoY +189.0%)
Profit attributable to owners of the parent¥4,920 million (YoY +164.8%)
Net income per share¥51.32
Equity ratioEnd of the current fiscal period 16.9% / End of previous period 17.0%
Total assets¥526,232 million
Net assets¥88,250 million
Cash flows from operating activities¥-13,641 million
Cash flows from investing activities¥-6,140 million
Cash flows from financing activities¥18,195 million
Cash and cash equivalents at end of period¥60,463 million
Full-year earnings forecastNet Sales ¥145,000 million (YoY +5.8%) / Operating profit ¥26,500 million (YoY +1.5%) / Ordinary income ¥20,000 million (YoY +16.3%) / Profit attributable to owners of the parent ¥14,000 million (YoY +14.8%)
Annual Dividend Forecast¥48 → ¥53(+10.4%)
Segment revenueResidential development business ¥19,429 million (YoY +5.5%), Real estate development business ¥24,651 million (YoY +295.3%), Real Estate Leasing Business ¥8,404 million (YoY -5.4%), Asset management business ¥1,093 million (YoY +14.8%)
Segment profitResidential development business ¥3,203 million (YoY +1.0%), Real estate development business ¥8,638 million (YoY +445.5%), Real Estate Leasing Business ¥3,607 million (YoY -14.5%), Asset management business ¥632 million (YoY +27.2%)
Depreciation and amortization¥1,106 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million, Gain on recognition of negative goodwill ¥265 million, Gain on sale of investment securities ¥166 million / Total extraordinary income ¥432 million / Extraordinary loss Loss on sale of non-current assets ¥0 million, Loss on disposal of non-current assets ¥6 million / Total extraordinary loss ¥7 million
Disclosure regarding the going concern assumptionNone. The notes on the going concern assumption state: “There are no applicable matters.”
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社モンテディオ山形 / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNone.
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End98,580,887 shares
Treasury Shares at Period-End2,678,754 shares
Factors Behind Changes in Business PerformanceThe factors cited include higher average selling prices per condominium unit in the residential development business; the sale of a development project in Kakegawa, Shizuoka Prefecture, the sale of commercial facilities and commercial land to private funds, and efforts to sell rental properties in the real estate development business; a decrease in the number of income-producing properties in operation following the sale of properties held in the real estate leasing business; growth in assets under management and the number of managed properties in the asset management business; and dividends received from overseas operations and other factors in Other businesses.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the residential development business, higher average selling prices for condominium units contributed to earnings. In the real estate development business, earnings benefited from the sale of a development project in Kakegawa, Shizuoka Prefecture, commercial facilities and commercial land, as well as efforts to sell rental properties. In the asset management business, revenue and profit increased due to growth in assets under management and the number of managed properties, while in Other businesses, dividends received from overseas operations were among the factors driving increases in revenue and profit. By contrast, the real estate leasing business saw declines in revenue and profit due mainly to a decrease in the number of income-producing properties in operation following the sale of properties held.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | ES-CON JAPAN Ltd. (8892) timely disclosure | Komori