Contents of this document
- Construction cost inflation rateApproximately 12–15%, with a short-term maximum of approximately 20%
- Rent increase rate in central Tokyo10% or higher
- Potential upside to the terminal ratePotentially 1% above the assumption
- Transition to a progressive dividend policy
- Launch of digital gift benefits for long-term shareholders
- Additional acquisition of a grid-scale battery storage facility in Oyama, Tochigi Prefecture
- Plan to expand the supply chain overseas
- Growth investment in battery storage facilities and the hotel business
- Making タック・エイティエイト社 a wholly owned subsidiary
- Newly built units supplied148 unitsYear on year against the same period last year+261.0%
- Cumulative stable earnings¥552 millionYear on year against the same period last year+261.0%
- Buildings under management118 buildingsYear on year against the same period last year+4.4%
- Number of rental units under management4,165 unitsYear on year against the same period last year+1.1%
- Rent increase rate7.71 %Year on year against the same period last year+0.01% quarter on quarter
- Number of project acquisitions2 EngagementsYear on year against the same period last year+100.0%
- Building occupancy rate99.5/99.7
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | First quarter of the fiscal year ending May 2027 |
| Net Sales | ¥9,302 million (YoY +8.4%) |
| Operating profit | ¥840 million (YoY +19.1%) |
| Ordinary income | ¥436 million (YoY -3.6%) |
| Net income | ¥255 millions (adjusted quarterly net income attributable to owners of the parent) (YoY +480.4%) |
| Gross Profit Margin | 21.7 % |
| Operating profit margin | 9 % |
| Results for the three months of the current quarter | Net Sales ¥9,302 million / Operating profit ¥840 million / Ordinary income ¥436 million / Adjusted quarterly net income ¥255 million |
| Full-year earnings forecast | Net Sales 38,000~40,000 / Operating profit 3,700~3,900 / Ordinary income 2,375~2,500 / Adjusted net income attributable to owners of parent for the period 1,472~1,550 |
| Progress against full-year forecast | Consolidated revenue 23.3–24.5% (against the lower and upper ends, respectively) / Consolidated operating profit 21.6–22.7% (against the lower and upper ends, respectively) / Consolidated ordinary income 17.5–18.4% (against the lower and upper ends, respectively) / Adjusted net income attributable to owners of parent 16.5–17.4% (against the lower and upper ends, respectively) / Revenue from the Comprehensive Real Estate business 23.5% (against the upper end) / Revenue from the property management business 28.6% (against the upper end) / Construction business revenue 12.5% (against the upper end) / Renewable energy business revenue 13.9% (against the upper end) |
| Self-assessment against the plan | Progressing as planned |
| Segment results | Comprehensive real estate business Net Sales ¥8,174 million (YoY +9.5%) / Profit ¥1,407 million (YoY +14.4%) / Property Management Business Net Sales ¥786 million (YoY +17.9%) / Profit ¥334 million (YoY +42.6%) / Construction Net Sales ¥91 million (YoY +100.6%) / Profit ¥-115 million / Renewable energy business Net Sales ¥233 million (YoY -32.1%) / Profit ¥-18 million |
| Breakdown of Factors Affecting the Change | Operating profit Prior-year period ¥705 million / Comprehensive real estate business ¥177 million / Property Management Business ¥99 million / Construction ¥-51 million / Renewable energy and other ¥8 million / Head office expenses, etc. ¥-98 million / Current fiscal year ¥840 million / Ordinary income Operating profit and other metrics ¥134 million / Increase in non-operating income ¥0 million / Increase in interest expense ¥-99 million / Increase in commissions paid ¥-44 million / Increase in other non-operating expenses ¥-7 million |
| Key KPIs | Indicator name Newly built units supplied / Value 148 units / Year on year against the same period last year 261 units, Indicator name Cumulative stable earnings / Value ¥552 million / Year on year against the same period last year ¥261 million, Indicator name Buildings under management / Value 118 buildings / Year on year against the same period last year 4.4 buildings, Indicator name Number of rental units under management / Value 4,165 units / Year on year against the same period last year 1.1 units, Indicator name Rent increase rate / Value 7.71 % / Year on year against the same period last year +0.01% quarter on quarter, Indicator name Number of project acquisitions / Value 2 Engagements / Year on year against the same period last year 100 Engagements, Indicator name Building occupancy rate / Value 99.5/99.7 / Year on year against the same period last year Not disclosed |
| Number of employees | Number of Employees 42 standalone / 220 consolidated group / Record date 31 August 2026 |
| Assumptions Underlying the Business Outlook | Item Construction cost inflation rate / Value Approximately 12–15%, with a short-term maximum of approximately 20%, Item Rent increase rate in central Tokyo / Value 10% or higher, Item Potential upside to the terminal rate / Value Potentially 1% above the assumption |
| Medium-term management plan targets | ROE Target fiscal year Through the fiscal year ending May 2030 / Target value 15% / DOE Target fiscal year Fiscal year ending May 2030 / Target value 4% / Total assets Target value ¥100 billion |
| Financial targets | ROE 7.9–8.3% (as of 31 August 2026; +2.1–2.5 percentage points year on year) / ROA 2.0–2.1% (+0.5–0.6 percentage points year on year) / Net debt-to-equity ratio 2.0x / DOE 2.9% (+0.2 percentage points year on year) / ROE target 15% by the fiscal year ending May 2030 |
| Annual Dividend | Annual Dividend ¥14 (ordinary dividend) / Interim Dividend ¥7 (ordinary dividend) / Year-end dividend ¥7 (ordinary dividend) |
| Acquisition of treasury shares | Buyback limit ¥100 million / 300,000 shares / Actual results ¥99.9 million / 264,500 shares / Acquisition period 16 July 2026–20 August 2026 (actual) |
| Orders received and order backlog | Construction work for other companies Number of projects secured ¥3 million / Total contract value ¥3,813 million |
| Market Size / Share | New supply of investment condominiums in the Tokyo metropolitan area 2,401 units in the first half of 2026, up 28.8% year on year / Rimawari-kun real estate crowdfunding platform No. 1 in membership in market research for the designated segment (利回りくん investment-yield service) |
| New initiatives | Transition to a progressive dividend policy, Launch of digital gift benefits for long-term shareholders, Additional acquisition of a grid-scale battery storage facility in Oyama, Tochigi Prefecture, Plan to expand the supply chain overseas, Growth investment in battery storage facilities and the hotel business, Making タック・エイティエイト社 a wholly owned subsidiary |
Items this document does not state (7)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The comprehensive real estate business and real estate management business drove performance. In the real estate management business, profit increased due to growth in the number of properties under management, rent increase negotiations and the absence of one-off fees that had been recognized in the prior period, while ordinary income declined due to increases in interest expenses and other costs.