Komori
Earnings8848LEOPALACE21 CORPORATIONReal estate

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales increased 3.0% and operating profit increased 23.0%, while profit attributable to owners of the parent decreased 16.4% due to losses on the cancellation of treasury share acquisition rights and other factors. For the fiscal year ending March 2027, the Company forecasts net sales of ¥465,000 million, operating profit of ¥38,500 million and annual dividends of ¥15 per share.

Worth reading
60In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
23
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales444,820¥ millionYear on year +3.0%Progress 95.7%
Operating profit35,966¥ millionYear on year +23.0%Progress 93.4%
Ordinary income34,842¥ millionYear on year +29.4%Progress 91.4%
Net income attributable to owners of the parent14,933¥ millionYear on year -16.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥45.14
Operating Margin8.1%
Financial position at period-end
Total assets176,574¥ million
of which net assets 46,393 ¥ millionEquity ratio 23.0%vs. prior year-end -14.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+38,467
Investment-815
Financials-68,794
Net change-31,142

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥55,924 million
Segment revenue
Rental Operations429,62396.6%+3.0%
Senior-Care Business13,6523.1%-0.5%
Other Businesses1,5440.3%+30.2%
Segment profit
Rental Operations44,295+16.4%
Senior-Care Business-1,062
Other Businesses-2,677
Adjustments-4,589
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥465,000 million (YoY +4.5%)
Operating profit¥38,500 million (YoY +7.0%)
Ordinary income¥38,100 million (YoY +9.3%)
Profit attributable to owners of the parent¥22,200 million (YoY +48.7%)
Annual Dividend Forecast¥10 per share → ¥15 per share(+50.0%)
Payout ratioFiscal year ending March 2026 22.2 % / Forecast for the fiscal year ending March 2027 21.5 %
Shareholder Return PolicyTarget of achieving a dividend payout ratio of 30% for the fiscal year ending March 2028
Factors Behind Changes in Business Performance

Revenue increased as rental rates remained on an upward trend. The improvement in profitability from higher revenue and control of the cost of sales exceeded the increase in selling, general and administrative expenses associated with investments in human resources and other factors. Profit attributable to owners of the parent decreased due to a ¥10,068 million loss on the cancellation of treasury share acquisition rights, an ¥8,224 million adjustment to income taxes resulting from the partial reversal of deferred tax assets, and other factors.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社アズ・レジデンス / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsEffective 1 April 2026, the silver business was transferred to 株式会社アズ・レジデンス through an absorption-type company split. The transaction will be accounted for as a transaction under common control.
Impairment loss¥93 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥101 million, Gain on reversal of subscription rights to shares ¥150 million / Extraordinary loss Loss on sale of fixed assets ¥0 million, Loss on Disposal of Fixed Assets ¥7 million, Impairment Losses ¥93 million, Loss on cancellation of treasury stock acquisition rights ¥10,068 million
Depreciation and amortization¥3,245 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End334,415,678 Shares
Treasury Shares at Period-End16,712,064 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥444,820 million (YoY +3.0%)
Operating profit¥35,966 million (YoY +23.0%)
Ordinary income¥34,842 million (YoY +29.4%)
Profit attributable to owners of the parent¥14,933 million (YoY -16.4%)
Net income per share¥45.14
Operating Margin8.1%
Equity ratioEnd of the current fiscal period 23.0% / End of previous period 37.5%
Total assets¥176,574 million
Net assets¥46,393 million
Cash flows from operating activities¥38,467 million
Cash flows from investing activities¥-815 million
Cash flows from financing activities¥-68,794 million
Cash and cash equivalents at end of period¥55,924 million
Full-year earnings forecastNet Sales ¥465,000 million (YoY +4.5%) / Operating profit ¥38,500 million (YoY +7.0%) / Ordinary income ¥38,100 million (YoY +9.3%) / Profit attributable to owners of the parent ¥22,200 million (YoY +48.7%)
Annual Dividend Forecast¥10 per share → ¥15 per share(+50.0%)
Payout ratioFiscal year ending March 2026 22.2 % / Forecast for the fiscal year ending March 2027 21.5 %
Shareholder Return PolicyTarget of achieving a dividend payout ratio of 30% for the fiscal year ending March 2028
Segment revenueRental Operations ¥429,623 million (YoY +3.0%) / Senior-Care Business ¥13,652 million (YoY -0.5%) / Other Businesses ¥1,544 million (YoY +30.2%)
Segment profitRental Operations ¥44,295 million (YoY +16.4%) / Senior-Care Business ¥-1,062 million / Other Businesses ¥-2,677 million / Adjustments ¥-4,589 million
Depreciation and amortization¥3,245 million
Impairment loss¥93 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥101 million, Gain on reversal of subscription rights to shares ¥150 million / Extraordinary loss Loss on sale of fixed assets ¥0 million, Loss on Disposal of Fixed Assets ¥7 million, Impairment Losses ¥93 million, Loss on cancellation of treasury stock acquisition rights ¥10,068 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社アズ・レジデンス / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsEffective 1 April 2026, the silver business was transferred to 株式会社アズ・レジデンス through an absorption-type company split. The transaction will be accounted for as a transaction under common control.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End334,415,678 Shares
Treasury Shares at Period-End16,712,064 Shares
Factors Behind Changes in Business PerformanceRevenue increased as rental rates remained on an upward trend. The improvement in profitability from higher revenue and control of the cost of sales exceeded the increase in selling, general and administrative expenses associated with investments in human resources and other factors. Profit attributable to owners of the parent decreased due to a ¥10,068 million loss on the cancellation of treasury share acquisition rights, an ¥8,224 million adjustment to income taxes resulting from the partial reversal of deferred tax assets, and other factors.
Items this document does not state (3)
Revision to Earnings ForecastRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Rental rates remained on an upward trend, and the improvement in profitability from higher revenue and control of the cost of sales exceeded the increase in selling, general and administrative expenses associated with investments in human resources and other factors. Profit attributable to owners of the parent decreased due to a ¥10,068 million loss on the cancellation of treasury share acquisition rights, an ¥8,224 million adjustment to income taxes resulting from the partial reversal of deferred tax assets, and other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | LEOPALACE21 CORPORATION (8848) timely disclosure | Komori