Komori
Results8844COSMOS INITIA Co.,Ltd.Real Estate

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

Net sales for the interim period exceeded the same period of the previous fiscal year, while profit from operating income downward declined significantly, resulting in higher revenue but lower earnings. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
58In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
35.1
% (year-on-year decline in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales72,968¥ millionYear on year +12.5%Progress 38.8%
Operating profit4,277¥ millionYear on year -35.1%Progress 31.4%
Ordinary income2,994¥ millionYear on year -50.5%Progress 27.2%
Net income attributable to owners of the parent1,830¥ millionYear on year -55.5%Progress 25.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥54.14
Financial position at period-end
Total assets214,166¥ million
of which net assets 58,974 ¥ millionEquity ratio 26.9%vs. prior year-end -3.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-21,510
Investment-2,367
Financials+33,242
Net change+9,365

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥34,423 million
Segment revenueResidential Sales business ¥20,452 million (YoY -1.0%), Income-Producing Real Estate Sales business ¥20,707 million (YoY -10.6%), Hotel Operations business ¥10,649 million (YoY +5.1%), Rental and Operations business ¥12,613 million (YoY +58.6%), Other business ¥9,329 million (YoY +153.0%)
Segment profitResidential Sales business ¥602 million (YoY -42.1%), Income-Producing Real Estate Sales business ¥3,927 million (YoY -24.4%), Hotel Operations business ¥2,240 million (YoY -2.5%), Rental and Operations business ¥467 million (YoY +53.7%), Other business ¥-1,258 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥188,000 million (YoY +25.9%)
Operating profit¥13,600 million (YoY +8.5%)
Ordinary income¥11,000 million (YoY -1.4%)
Net income¥7,200 million (YoY -12.6%)
Revision to Earnings ForecastNone
Annual Dividend Forecast48 Yen and sen → 53 Yen and sen
Factors Behind Changes in Business Performance

The Rental and Operations business reported higher revenue following the consolidation of WOOC as a subsidiary, while the Hotel Operations business reported higher revenue due to an increase in the average room rate. In contrast, the Income-Producing Real Estate Sales business reported lower earnings following the delivery of high-profit properties in the same period of the previous fiscal year; the Residential Sales business reported lower earnings due to a decline in the number of renovated condominiums delivered and a lower gross profit margin; the Other business reported lower earnings due to an impairment loss on inventories related to an Australian project; and the Hotel Operations business reported lower earnings due to pre-opening expenses for newly opened facilities.

Disclosure regarding the going concern assumption

None applicable

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew Number of companies 1 / Company name CIF1 Specific Purpose Company / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount Not disclosed / Extraordinary loss Item Loss on disposal of property, plant and equipment / Amount ¥1 million
Depreciation and amortization¥282 million
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (target audience: Not disclosed)
Issued Shares at Period-End33,911,219
Treasury Shares at Period-End86,814
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥72,968 million (YoY +12.5%)
Operating profit¥4,277 million (YoY -35.1%)
Ordinary income¥2,994 million (YoY -50.5%)
Profit attributable to owners of the parent¥1,830 million (YoY -55.5%)
Net income per share¥54.14
Equity ratioEnd of the current fiscal period 26.9 / End of previous period 30.6
Total assets¥214,166 million
Net assets¥58,974 million
Cash flows from operating activities¥-21,510 million
Cash flows from investing activities¥-2,367 million
Cash flows from financing activities¥33,242 million
Cash and cash equivalents at end of period¥34,423 million
Full-year earnings forecastNet Sales ¥188,000 million (YoY +25.9%) / Operating profit ¥13,600 million (YoY +8.5%) / Ordinary income ¥11,000 million (YoY -1.4%) / Net income ¥7,200 million (YoY -12.6%)
Revision to Earnings ForecastNone
Annual Dividend Forecast48 Yen and sen → 53 Yen and sen
Segment revenueResidential Sales business ¥20,452 million (YoY -1.0%), Income-Producing Real Estate Sales business ¥20,707 million (YoY -10.6%), Hotel Operations business ¥10,649 million (YoY +5.1%), Rental and Operations business ¥12,613 million (YoY +58.6%), Other business ¥9,329 million (YoY +153.0%)
Segment profitResidential Sales business ¥602 million (YoY -42.1%), Income-Producing Real Estate Sales business ¥3,927 million (YoY -24.4%), Hotel Operations business ¥2,240 million (YoY -2.5%), Rental and Operations business ¥467 million (YoY +53.7%), Other business ¥-1,258 million
Depreciation and amortization¥282 million
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount Not disclosed / Extraordinary loss Item Loss on disposal of property, plant and equipment / Amount ¥1 million
Disclosure regarding the going concern assumptionNone applicable
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew Number of companies 1 / Company name CIF1 Specific Purpose Company / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (target audience: Not disclosed)
Issued Shares at Period-End33,911,219
Treasury Shares at Period-End86,814
Factors Behind Changes in Business PerformanceThe Rental and Operations business reported higher revenue following the consolidation of WOOC as a subsidiary, while the Hotel Operations business reported higher revenue due to an increase in the average room rate. In contrast, the Income-Producing Real Estate Sales business reported lower earnings following the delivery of high-profit properties in the same period of the previous fiscal year; the Residential Sales business reported lower earnings due to a decline in the number of renovated condominiums delivered and a lower gross profit margin; the Other business reported lower earnings due to an impairment loss on inventories related to an Australian project; and the Hotel Operations business reported lower earnings due to pre-opening expenses for newly opened facilities.
Items this document does not state (7)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Rental and Operations business reported higher revenue following the consolidation of WOOC, Inc. as a subsidiary, while the Hotel Operations business reported higher revenue due to an increase in the average room rate. In contrast, the Income-Producing Real Estate Sales business reported lower earnings following the delivery of high-profit properties in the same period of the previous fiscal year; the Residential Sales business reported lower earnings due to a decline in the number of renovated condominiums delivered and a lower gross profit margin; and the Other business reported lower earnings due to an impairment loss on inventories related to a condominium development project in Australia. The Hotel Operations business also recorded pre-opening expenses for newly opened facilities.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.