Komori

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue, operating income, ordinary income and net income all reached record highs. Operating income increased 10.2% year on year. For the fiscal year ending March 2027, the company expects higher revenue and profits, with annual dividends forecast to exceed the previous fiscal year's actual dividend on a post-stock-split basis.

Worth reading
61In focus
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
10.2
Year-on-year change in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales1,057,765¥ millionYear on year +4.3%Progress 98.9%
Operating profit299,155¥ millionYear on year +10.2%Progress 93.5%
Ordinary income289,233¥ millionYear on year +7.8%Progress 96.4%
Net income attributable to owners of the parent212,535¥ millionYear on year +10.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥228.42
Operating Margin28.3%
Financial position at period-end
Total assets7,185,691¥ million
of which net assets 2,470,712 ¥ millionEquity ratio 34.4%vs. prior year-end +2.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+127,287
Investment-154,387
Financials-12,756
Net change-39,856

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥58,286 million
Segment revenue
Real Estate Leasing460,63743.2%
Real Estate Sales324,03330.4%
Housing188,90517.7%
ステップ75,3607.1%
Other17,9171.7%
Segment profit
Real Estate Leasing210,18163.9%
Real Estate Sales76,22323.2%
Housing13,4204.1%
ステップ23,6017.2%
Other5,4521.7%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,070,000 million (YoY +1.2%)
Operating profit¥320,000 million (YoY +7.0%)
Ordinary income¥300,000 million (YoY +3.7%)
Profit attributable to owners of the parent¥223,000 million (YoY +4.9%)
Annual Dividend Forecast¥44 (fiscal year ended March 2026 actual, on a post-stock-split basis) → ¥52 (fiscal year ending March 2027 forecast)(+18.2%)
Payout ratio21.7% (fiscal year ending March 2027 forecast)
Factors Behind Changes in Business Performance

The real estate leasing business benefited from improved occupancy at existing buildings, the broader impact of rent increases, full-year operation of new buildings, and higher unit prices and occupancy rates at luxury rental apartments, hotels and other properties. Real estate sales benefited from higher selling prices, while the Step business benefited from higher prices for used condominiums and the broader adoption of Step Auction. Housing profits declined due to lower orders resulting from the amendments to the Building Standards Act and costs associated with the corporate separation.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 住友不動産ハウジング株式会社 / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Impairment loss¥8,314 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥62 million, Gain on sale of investment securities ¥33,171 million / Extraordinary loss Impairment Losses ¥8,314 million, Loss on sale of fixed assets ¥3 million, Loss on Disposal of Fixed Assets ¥3,187 million, Loss on sale of investment securities ¥271 million, Impairment loss on investment securities ¥513 million, Expense related to provision for share-based benefits ¥5,180 million, Other ¥1,430 million
Depreciation and amortization¥76,342 million
Orders received and order backlogOrders received Housing business: ¥187,998 million / Order backlog Amount is Not disclosed (the filing states only that it was the highest since the COVID-19 pandemic)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End936,000,000 shares
Treasury Shares at Period-End12,383,675 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥1,057,765 million (YoY +4.3%)
Operating profit¥299,155 million (YoY +10.2%)
Ordinary income¥289,233 million (YoY +7.8%)
Profit attributable to owners of the parent¥212,535 million (YoY +10.9%)
Net income per share¥228.42
Operating Margin28.3%
Equity ratioEnd of the current fiscal period 34.4% / End of previous period 32.3%
Total assets¥7,185,691 million
Net assets¥2,470,712 million
Cash flows from operating activities¥127,287 million
Cash flows from investing activities¥-154,387 million
Cash flows from financing activities¥-12,756 million
Cash and cash equivalents at end of period¥58,286 million
Full-year earnings forecastNet Sales ¥1,070,000 million (YoY +1.2%) / Operating profit ¥320,000 million (YoY +7.0%) / Ordinary income ¥300,000 million (YoY +3.7%) / Profit attributable to owners of the parent ¥223,000 million (YoY +4.9%)
Annual Dividend Forecast¥44 (fiscal year ended March 2026 actual, on a post-stock-split basis) → ¥52 (fiscal year ending March 2027 forecast)(+18.2%)
Payout ratio21.7% (fiscal year ending March 2027 forecast)
Segment revenueSegment Real Estate Leasing / Net Sales ¥460,637 million / Year-on-year change +¥26,952 million / yoy_pct Not disclosed, Segment Real Estate Sales / Net Sales ¥324,033 million / Year-on-year change +¥29,278 million / yoy_pct Not disclosed, Segment Housing / Net Sales ¥188,905 million / Year-on-year change -¥15,353 million / yoy_pct Not disclosed, Segment ステップ / Net Sales ¥75,360 million / Year-on-year change +¥2,185 million / yoy_pct Not disclosed, Segment Other / Net Sales ¥17,917 million / Year-on-year change +¥4,883 million / yoy_pct Not disclosed
Segment profitSegment Real Estate Leasing / Segment profit ¥210,181 million / Year-on-year change +¥21,526 million / yoy_pct Not disclosed, Segment Real Estate Sales / Segment profit ¥76,223 million / Year-on-year change +¥12,006 million / yoy_pct Not disclosed, Segment Housing / Segment profit ¥13,420 million / Year-on-year change -¥8,165 million / yoy_pct Not disclosed, Segment ステップ / Segment profit ¥23,601 million / Year-on-year change +¥4,099 million / yoy_pct Not disclosed, Segment Other / Segment profit ¥5,452 million / Year-on-year change +¥3,282 million / yoy_pct Not disclosed
Orders received and order backlogOrders received Housing business: ¥187,998 million / Order backlog Amount is Not disclosed (the filing states only that it was the highest since the COVID-19 pandemic)
Depreciation and amortization¥76,342 million
Impairment loss¥8,314 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥62 million, Gain on sale of investment securities ¥33,171 million / Extraordinary loss Impairment Losses ¥8,314 million, Loss on sale of fixed assets ¥3 million, Loss on Disposal of Fixed Assets ¥3,187 million, Loss on sale of investment securities ¥271 million, Impairment loss on investment securities ¥513 million, Expense related to provision for share-based benefits ¥5,180 million, Other ¥1,430 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 住友不動産ハウジング株式会社 / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End936,000,000 shares
Treasury Shares at Period-End12,383,675 shares
Factors Behind Changes in Business PerformanceThe real estate leasing business benefited from improved occupancy at existing buildings, the broader impact of rent increases, full-year operation of new buildings, and higher unit prices and occupancy rates at luxury rental apartments, hotels and other properties. Real estate sales benefited from higher selling prices, while the Step business benefited from higher prices for used condominiums and the broader adoption of Step Auction. Housing profits declined due to lower orders resulting from the amendments to the Building Standards Act and costs associated with the corporate separation.
Items this document does not state (3)
Revision to Earnings ForecastShareholder Return PolicyRegional sales

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the real estate leasing business, centered on office buildings in Tokyo, results benefited from improved occupancy at existing buildings, the broader impact of rent increases, full-year operation of new buildings, and higher unit prices and occupancy rates at luxury rental apartments, hotels and other properties. In real estate sales, selling prices increased, while in the Step business, transaction unit prices rose mainly due to higher prices for used condominiums. Housing profits declined due to lower orders following amendments to the Building Standards Act and costs associated with the corporate separation.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Sumitomo Realty & Development Co.,Ltd. (8830) timely disclosure | Komori