Worth reading
34Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Mixed performance
Direction inferred from the company’s description.Scale
121696
Millions of yen (year-on-year increase in operating revenue)Wording
Conditional
How definitive the wording is.Contents of this document
Supplementary materials to the earnings reportThird quarter of the fiscal year ended December 20245 items taken from the company’s own explanation
Financial Results Figures (The key points of this material are explained below)
Net Sales¥359,896 million+51.1%
Operating profit¥61,636 million+43.1%
Ordinary income¥53,409 million+21.9%
Net income¥35,551 million+22.2%
Selling, general and administrative expenses¥36,656 million
Gross Profit Margin
Rate27.3%
Year-on-year change (points)-2.7 percentage points
Operating profit margin
Rate17.1%
Year-on-year change (points)Down 1.0 percentage points year on year
Full-year earnings forecast
Operating revenue
¥465,000 million
Operating profit
¥77,500 million
Business profit
¥78,000 million
Ordinary income
¥69,500 million
Profit before income taxes
¥72,500 million
Profit attributable to owners of the parent
¥48,500 million
What the company explained in this material
Breakdown of Factors Affecting the ChangeReasons cited by the Company for the change in the figures.
Operating revenue
Year-on-year change in amount
¥121,696 million
Operating profit
Year-on-year change in amount
¥18,557 million
Ordinary income
Year-on-year change in amount
¥9,600 million
Net income
Year-on-year change in amount
¥6,465 million
Key KPIsA metric the company considers important as a management benchmark.
- Number of office buildings40 buildingsYear on year against the same period last year△1棟
- Vacancy rate2.7 %Year on year against the same period last yearDown 1.5 percentage points
- Average rent¥28,447 /tsuboYear on year against the same period last year+424円/坪
- Units recorded (cumulative)1,588 unitsYear on year against the same period last year+876戸
- 分譲マンション供給戸数(累計)622 unitsYear on year against the same period last year△258戸
- Contracted units (cumulative)641 unitsYear on year against the same period last year△292戸
- Number of condominium units under management100,223 unitsYear on year against the same period last year+701戸
- Number of brokerage transactions handled (cumulative)854 EngagementsYear on year against the same period last year+71件
- Number of parking business locations1,893 LocationYear on year against the same period last year△26拠点
- Number of parking spaces85,129 parking spacesYear on year against the same period last year+2842車室
Segment results
Buildings
Operating revenue
¥111,790 million+21.5%
Operating profit
¥24,889 million+1.1%
Housing
Operating revenue
¥196,710 million+123.3%
Operating profit
¥37,894 million+119.0%
Asset services
Operating revenue
¥35,985 million-10.6%
Operating profit
¥6,913 million-4.5%
Other
Operating revenue
¥15,410 million-13.6%
Operating profit
¥1,554 million-19.3%
Number of stores and locations
Number of parking business locations
End of period1,893
Change during the period前年同期比△26拠点
Number of office buildings
End of period40
Change during the period前年同期比△1棟
Capital expenditures
¥112,652 million有形・無形固定資産の増加高、2024年12月期2Q累計
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings report |
| Fiscal Period Covered | Third quarter of the fiscal year ended December 2024 |
| Net Sales | ¥359,896 million (YoY +51.1%) |
| Operating profit | ¥61,636 million (YoY +43.1%) |
| Ordinary income | ¥53,409 million (YoY +21.9%) |
| Net income | ¥35,551 million (YoY +22.2%) |
| Gross Profit Margin | Rate 27.3% / Year-on-year change (points) -2.7 percentage points |
| Operating profit margin | Rate 17.1% / Year-on-year change (points) Down 1.0 percentage points year on year |
| Selling, general and administrative expenses | ¥36,656 million |
| Full-year earnings forecast | Operating revenue ¥465,000 million / Operating profit ¥77,500 million / Business profit ¥78,000 million / Ordinary income ¥69,500 million / Profit before income taxes ¥72,500 million / Profit attributable to owners of the parent ¥48,500 million |
| Segment results | Buildings Operating revenue ¥111,790 million (YoY +21.5%) / Operating profit ¥24,889 million (YoY +1.1%) / Housing Operating revenue ¥196,710 million (YoY +123.3%) / Operating profit ¥37,894 million (YoY +119.0%) / Asset services Operating revenue ¥35,985 million (YoY -10.6%) / Operating profit ¥6,913 million (YoY -4.5%) / Other Operating revenue ¥15,410 million (YoY -13.6%) / Operating profit ¥1,554 million (YoY -19.3%) |
| Breakdown of Factors Affecting the Change | Operating revenue Year-on-year change in amount ¥121,696 million / Operating profit Year-on-year change in amount ¥18,557 million / Ordinary income Year-on-year change in amount ¥9,600 million / Net income Year-on-year change in amount ¥6,465 million |
| Key KPIs | Indicator name Number of office buildings / Value 40 buildings / Year on year against the same period last year △1棟, Indicator name Vacancy rate / Value 2.7 % / Year on year against the same period last year Down 1.5 percentage points, Indicator name Average rent / Value ¥28,447 /tsubo / Year on year against the same period last year +424円/坪, Indicator name Units recorded (cumulative) / Value 1,588 units / Year on year against the same period last year +876戸, Indicator name 分譲マンション供給戸数(累計) / Value 622 units / Year on year against the same period last year △258戸, Indicator name Contracted units (cumulative) / Value 641 units / Year on year against the same period last year △292戸, Indicator name Number of condominium units under management / Value 100,223 units / Year on year against the same period last year +701戸, Indicator name Number of brokerage transactions handled (cumulative) / Value 854 Engagements / Year on year against the same period last year +71件, Indicator name Number of parking business locations / Value 1,893 Location / Year on year against the same period last year △26拠点, Indicator name Number of parking spaces / Value 85,129 parking spaces / Year on year against the same period last year +2842車室 |
| Number of stores and locations | Number of parking business locations End of period 1,893 / Change during the period 前年同期比△26拠点 / Number of office buildings End of period 40 / Change during the period 前年同期比△1棟 |
| Capital expenditures | 112,652 百万円(有形・無形固定資産の増加高、2024年12月期2Q累計) |
Items this document does not state (16)
Results for the three months of the current quarterProgress against full-year forecastSelf-assessment against the planUnit price and quantity metricsNumber of employeesAssumptions Underlying the Business OutlookRisk amount incorporated into the outlookMedium-term management plan targetsFinancial targetsAnnual DividendPayout ratioAcquisition of treasury sharesOrders received and order backlogMarket Size / ShareKey points of the Q&ANew initiatives
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.業績の増減理由を説明する文章は、提示された資料本文には記載されていない。
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.