Komori
Heiwa Real Estate (8803) · FactAssets and interest-bearing debt continue to increase

Asset growth driven by increased real estate held for sale and interest-bearing debt

First written in FY2019-Q2. . Latest entry: FY2026.

23entries
9years
0from disclosures
Share on X
How it moved
ProgressHeldSoftenedWorseOtherFY2019-Q2 – FY20262018: 12019: 320192020: 320202021: 320212022: 320222023: 420232024: 320242025: 220252026: 12026
Same theme, other companies
Increase in Operating Assets, Borrowings and Trade PayablesA theme 14 companies write about · 1 as a headwind · 3 as a tailwind

The whole theme swung hardest in 2020: 1 of 12 companies on the "Worse" side.

11 other companies' latest entry also says "Other".

Ridges = years it wrote progress, valleys = years it wrote worse. Most hopeful companies at the back. Drag to turn, scroll to zoom, right-drag to pan. On a phone, two fingers turn and pinch to zoom; one finger scrolls the page.
Full recordFilings, disclosures and news, newest first
  1. FY2026Assets and interest-bearing debt continue to increaseAnnual report

    「End of the previous fiscal year: assets ¥419,541 million, liabilities ¥301,541 million, net assets ¥117,999 million, interest-bearing debt ¥254,072 million. End of the fiscal year: assets ¥451,838 million, liabilities ¥325,075 million, net assets ¥126,763 million, interest-bearing debt ¥272,683 million.」

    Total assets increased by ¥32,297 million, total liabilities by ¥23,533 million and interest-bearing debt by ¥18,610 million. The expansion of assets and liabilities continued due to investments in the Sapporo redevelopment and hotel construction, among other factors.
  2. FY2026-H1Increase in total assets and interest-bearing debtAnnual report

    「The status of assets, liabilities, net assets and interest-bearing debt at the end of the interim consolidated accounting period was as follows.」

    Total assets increased by ¥12,836 million from the end of the previous fiscal year, total liabilities by ¥7,522 million and interest-bearing debt by ¥4,343 million. Assets and liabilities expanded due to payments for the Sapporo redevelopment and the Kabutocho hotel, among other factors.
  3. FY2025Assets and interest-bearing debt continue to increaseAnnual report

    「At the end of the fiscal year, total assets were ¥405,979 million, total liabilities were ¥280,334 million, net assets were ¥125,645 million and interest-bearing debt was ¥231,323 million. At the end of the fiscal year, total assets were ¥419,541 million, total liabilities were ¥301,541 million, net assets were ¥117,999 million and interest-bearing debt was ¥254,072 million.」

    Total assets increased by ¥13,561 million and interest-bearing debt by ¥22,749 million, with assets and liabilities expanding against a backdrop of redevelopment investments and new property acquisitions.
  4. FY2025-H1Decrease in total assets and interest-bearing debtAnnual report

    「The status of assets, liabilities, net assets and interest-bearing debt at the end of the interim consolidated accounting period was as follows. End of the previous fiscal year: assets ¥405,979 million, liabilities ¥280,334 million, net assets ¥125,645 million, interest-bearing debt ¥231,323 million. End of the interim consolidated accounting period: assets ¥390,141 million, liabilities ¥275,233 million, net assets ¥114,908 million, interest-bearing debt ¥228,619 million.」

    Total assets decreased by ¥15,837 million, total liabilities by ¥5,100 million and interest-bearing debt by ¥2,703 million. Net assets also decreased due to the acquisition of treasury shares.
  5. FY2024Assets and interest-bearing debt continue to increaseAnnual report

    「At the end of the fiscal year, total assets were ¥405,979 million, total liabilities were ¥280,334 million, net assets were ¥125,645 million and interest-bearing debt was ¥231,323 million.」

    From the end of the previous fiscal year, total assets increased by ¥7,645 million, total liabilities by ¥1,324 million, net assets by ¥6,321 million and interest-bearing debt by ¥4,428 million.
  6. FY2024-Q3Assets and interest-bearing debt continue to increaseAnnual report

    「At the end of the third quarter, total assets were ¥400,466 million, an increase of ¥2,133 million from the end of the previous fiscal year. This was due mainly to increases of ¥7,031 million in property, plant and equipment associated with payments for construction costs for Caption by Hyatt Kabutocho Tokyo (Chuo-ku, Tokyo), the acquisition of Prezio Shin-Osaka ROUGE (Osaka, Osaka) and other factors, and ¥519 million in work in progress for sale, despite a ¥6,511 million decrease in real estate for sale, among other factors. Total liabilities were ¥278,042 million, a decrease of ¥967 million. This was mainly due to a ¥4,139 million increase in interest-bearing debt, despite a ¥4,830 million decrease in operating accounts payable, among other factors.」

    Total assets increased by ¥2,133 million from the end of the previous fiscal year, while interest-bearing debt increased by ¥4,139 million. A decrease in real estate for sale coexisted with increases in fixed assets related to redevelopment investments and new property acquisitions.
  7. FY2024-Q2Assets and interest-bearing debt continue to increaseAnnual report

    「At the end of the second quarter, total assets were ¥404,700 million, an increase of ¥6,367 million from the end of the previous fiscal year. Total liabilities were ¥280,211 million, an increase of ¥1,202 million. This was due mainly to a ¥2,656 million increase in interest-bearing debt, despite a ¥3,398 million decrease in operating accounts payable, among other factors.」

    Total assets increased by ¥6,367 million from the end of the previous fiscal year, while interest-bearing debt increased by ¥2,656 million. A decrease in real estate for sale coexisted with increases in cash and redevelopment-related fixed assets.
  8. FY2024-Q1Assets and interest-bearing debt continue to increaseAnnual report

    「At the end of the first quarter, total assets were ¥400,426 million, an increase of ¥2,093 million from the end of the previous fiscal year. This was due mainly to an increase of ¥2,361 million in property, plant and equipment associated with payments for construction costs for Caption by Hyatt Kabutocho Tokyo (Chuo-ku, Tokyo) and other factors, despite a ¥3,119 million decrease in real estate for sale, among other factors.」

    Total assets increased by ¥2,093 million from the end of the previous fiscal year, while interest-bearing debt also increased by ¥2,608 million. A decrease in real estate for sale coexisted with increases in cash and development-related fixed assets.
  9. FY2023Resumption of increases in total assets and interest-bearing debtAnnual report

    「At the end of the fiscal year, total assets were ¥398,333 million, an increase of ¥22,123 million from the end of the previous fiscal year. The balance of interest-bearing debt was ¥226,895 million, an increase of ¥20,659 million.」

    The decline in total assets and interest-bearing debt in the previous fiscal year was reversed, with both increasing against a backdrop of acquisitions including Higashi-Yaesu City Building.
  10. FY2023-Q3Reversal to increases in total assets and interest-bearing debtAnnual report

    「At the end of the third quarter, total assets were ¥385,307 million, an increase of ¥9,097 million from the end of the previous fiscal year. Total liabilities were ¥268,985 million, an increase of ¥12,054 million. This was mainly due to a ¥14,871 million increase in interest-bearing debt, among other factors.」

    Total assets increased by ¥9,097 million and interest-bearing debt by ¥14,871 million from the end of the previous fiscal year, reversing the declining trend in total assets and interest-bearing debt through the previous quarter.
  11. FY2023-Q2Shift to a decrease in total assets and a slight increase in interest-bearing debtAnnual report

    「At the end of the second quarter, total assets were ¥372,440 million, a decrease of ¥3,769 million from the end of the previous fiscal year. This was due mainly to decreases of ¥9,213 million in real estate for sale and ¥2,570 million in investment securities, despite an ¥8,834 million increase in property, plant and equipment associated with the acquisition of Higashi-Yaesu City Building (Chuo-ku, Tokyo) and other properties and payments for construction costs on existing properties.」

    Total assets decreased by ¥3,769 million from the end of the previous fiscal year, while interest-bearing debt increased by ¥960 million. Property acquisitions and construction-cost payments coexisted with a decrease in real estate for sale.
  12. FY2023-Q1Continued decreases in total assets and interest-bearing debtAnnual report

    「At the end of the first quarter, total assets were ¥368,176 million, a decrease of ¥8,033 million from the end of the previous fiscal year. This was mainly due to decreases of ¥9,133 million in real estate for sale and ¥2,071 million in investment securities, despite a ¥1,588 million increase in property, plant and equipment associated with property acquisitions, payments for construction costs on existing properties and other factors.」

    Total assets decreased by ¥8,033 million from the end of the previous fiscal year, and real estate for sale also decreased by ¥9,133 million. Interest-bearing debt decreased by ¥1,487 million, extending the declining trend following increases in total assets and liabilities through the previous quarter.
  13. FY2022-Q3Continued decreases in total assets and interest-bearing debtAnnual report

    「At the end of the third quarter, total assets were ¥369,930 million, a decrease of ¥11,422 million from the end of the previous fiscal year. Total liabilities were ¥250,782 million, a decrease of ¥11,930 million. This was mainly due to a ¥14,124 million decrease in interest-bearing debt, among other factors.」

    Total assets decreased by ¥11,422 million and interest-bearing debt by ¥14,124 million, confirming the continued decreases in total assets and interest-bearing debt from the previous quarter. Real estate for sale also decreased by ¥19,016 million.
  14. FY2022-Q2Continued decreases in total assets and interest-bearing debtAnnual report

    「At the end of the second quarter, total assets were ¥376,256 million, a decrease of ¥5,096 million from the end of the previous fiscal year. This was due mainly to increases of ¥9,194 million in property, plant and equipment associated with payments for construction costs for KABUTO ONE, the acquisition of Kabutocho Heiwa Daiya Building (Chuo-ku, Tokyo) and other factors, and ¥3,574 million in investment securities, despite a ¥20,025 million decrease in real estate for sale. Total liabilities were ¥254,758 million, a decrease of ¥7,955 million. This was mainly due to a ¥12,577 million decrease in interest-bearing debt, despite increases of ¥1,807 million in operating accounts payable and ¥1,905 million in income taxes payable, among other factors.」

    Total assets decreased by ¥5,096 million from the end of the previous fiscal year, while interest-bearing debt decreased by ¥12,577 million. The declining trend following previous increases in total assets and interest-bearing debt continued, due to the decrease in real estate for sale and the repayment of long-term borrowings.
  15. FY2022-Q1Shift to decreases in total assets and interest-bearing debtAnnual report

    「At the end of the first quarter, total assets were ¥368,795 million, a decrease of ¥12,557 million from the end of the previous fiscal year. This was due mainly to a ¥23,748 million decrease in real estate for sale, despite increases of ¥2,189 million in property, plant and equipment associated with payments for construction costs for KABUTO ONE and other factors, ¥3,162 million in cash and deposits, and ¥3,344 million in investment securities. Total liabilities were ¥247,943 million, a decrease of ¥14,770 million. This was mainly due to a ¥16,488 million decrease in interest-bearing debt, despite an ¥1,174 million increase in income taxes payable, among other factors.」

    The trend changed from increases in total assets and interest-bearing debt through the previous fiscal year, with total assets decreasing by ¥12,557 million and interest-bearing debt by ¥16,488 million. The sale and decrease of real estate for sale contributed to the reduction in assets.
  16. FY2021-Q3Assets and interest-bearing debt continue to increaseAnnual report

    「At the end of the third quarter, total assets were ¥366,772 million, an increase of ¥27,226 million from the end of the previous fiscal year. Total liabilities were ¥251,904 million, an increase of ¥19,660 million. This was mainly due to a ¥20,771 million increase in interest-bearing debt, among other factors.」

    At the end of the third quarter, total assets increased by ¥27,226 million, total liabilities by ¥19,660 million and interest-bearing debt by ¥20,771 million from the end of the previous fiscal year.
  17. FY2021-Q2Increase in total assets and interest-bearing debtAnnual report

    「At the end of the second quarter, total assets were ¥357,772 million, an increase of ¥18,226 million from the end of the previous fiscal year. Total liabilities were ¥243,988 million, an increase of ¥11,744 million. This was mainly due to a ¥12,937 million increase in interest-bearing debt, among other factors.」

    Total assets increased by ¥18,226 million from the end of the previous fiscal year, while interest-bearing debt increased by ¥12,937 million. Asset expansion and increased borrowings resulted from the acquisition of Kabutocho No. 7 Heiwa Building, Shinbashi Square Building and other properties.
  18. FY2021-Q1Resumption of increases in total assets and interest-bearing debtAnnual report

    「At the end of the first quarter, total assets were ¥346,162 million, an increase of ¥6,616 million from the end of the previous fiscal year. This was due mainly to a ¥10,565 million increase in property, plant and equipment associated with the acquisition of Kabutocho No. 7 Heiwa Building (Chuo-ku, Tokyo) and payments for construction costs for KABUTO ONE (Chuo-ku, Tokyo), as well as increases of ¥4,288 million in cash and deposits and ¥2,742 million in investment securities, despite a ¥11,988 million decrease in securities, among other factors.」

    Total assets increased by ¥6,616 million from the end of the previous fiscal year, while interest-bearing debt increased by ¥8,128 million, from ¥186,977 million to ¥195,106 million. The acquisition of Kabutocho No. 7 Heiwa Building and other factors drove asset expansion.
  19. FY2020-Q3Shift to increases in total assets and interest-bearing debtAnnual report

    「At the end of the third quarter, total assets were ¥340,952 million, an increase of ¥5,380 million from the end of the previous fiscal year. This was due mainly to increases of ¥8,061 million in property, plant and equipment associated with the acquisition of Sorala Plaza (Sendai, Miyagi) and other factors, and ¥10,002 million in securities, despite a ¥12,724 million decrease in real estate for sale, among other factors. Interest-bearing debt increased by ¥2,072 million, from ¥184,672 million to ¥186,745 million.」

    The trend changed from a decrease in interest-bearing debt in the second quarter, with total assets increasing by ¥5,380 million and interest-bearing debt by ¥2,072 million from the end of the previous fiscal year.
  20. FY2020-Q2Shift to an increase in total assets and a decrease in interest-bearing debtAnnual report

    「At the end of the second quarter, total assets were ¥337,951 million, an increase of ¥2,379 million from the end of the previous fiscal year. This was due mainly to increases of ¥7,220 million in property, plant and equipment associated with the acquisition of Sorala Plaza (Sendai, Miyagi) and other factors, ¥6,000 million in securities, and ¥941 million in cash and deposits, despite a ¥12,642 million decrease in real estate for sale, among other factors.」

    The trend changed from decreases in total assets and interest-bearing debt in the previous quarter. Total assets increased by ¥2,379 million from the end of the previous fiscal year, while interest-bearing debt decreased by ¥792 million.
  21. FY2020-Q1Decrease in total assets and interest-bearing debtAnnual report

    「At the end of the first quarter, total assets were ¥331,802 million, a decrease of ¥3,769 million from the end of the previous fiscal year. This was mainly due to decreases of ¥2,198 million in real estate for sale and ¥1,677 million in investment securities, among other factors.」

    The trend changed from increases in total assets and interest-bearing debt through the previous quarter, with total assets decreasing by ¥3,769 million and interest-bearing debt by ¥3,733 million in the current quarter.
  22. FY2019-Q3Assets and interest-bearing debt continue to increaseAnnual report

    「At the end of the third quarter, total assets were ¥326,943 million, an increase of ¥26,700 million from the end of the previous fiscal year. This was due mainly to increases of ¥20,553 million in real estate for sale, including ASIL Sapporo (Sapporo, Hokkaido) and Ginza Dowa Building (Chuo-ku, Tokyo), and ¥10,600 million in securities, despite a ¥5,509 million decrease in property, plant and equipment mainly from the sale of Higashi-Osaka Hanazono Shopping Center (Higashi-Osaka, Osaka) and other factors. Total liabilities were ¥220,304 million, an increase of ¥24,962 million. This was mainly due to a ¥24,895 million increase in interest-bearing debt.」

    At the end of the third quarter, total assets increased by ¥26.7 billion and interest-bearing debt by ¥24.895 billion from the end of the previous fiscal year, as asset expansion through the acquisition and accumulation of real estate for sale and borrowings continued.
  23. FY2019-Q2First statedAnnual report

    「Total assets at the end of the second-quarter consolidated accounting period were ¥323.398 billion, an increase of ¥23.155 billion from the end of the previous consolidated fiscal year. This reflected, among other factors, a ¥7.971 billion decrease in property, plant and equipment due to the sale of Higashi-Osaka Hanazono Shopping Center in Higashi-Osaka, Osaka, offset by increases of ¥20.681 billion in properties for sale, ¥4.862 billion in cash and deposits, ¥2.6 billion in securities and ¥2.107 billion in investment securities, mainly due to the acquisition of ASIL Sapporo in Sapporo, Hokkaido, and Ginzadohwa Building in Chuo-ku, Tokyo. Total liabilities at the end of the second-quarter consolidated accounting period were ¥216.972 billion, an increase of ¥21.630 billion from the end of the previous consolidated fiscal year, mainly due to a ¥21.372 billion increase in interest-bearing debt.」

    At the end of the second quarter, total assets increased by ¥23.155 billion and interest-bearing debt by ¥21.372 billion, confirming asset expansion through the acquisition and accumulation of real estate for sale, funded by borrowings.
Moved together

None of this company's other threads moved the same way in the same document twice or more.

When this could move next
Heiwa Real Estate's next results are scheduled for 2026-10-30. Read the earnings preview
News
No news is linked to this thread yet. When an article touches it, it will appear here by date.
Asset growth driven by increased real estate held for sale and interest-bearing debt | HEIWA REAL ESTATE CO.,LTD. (8803) | Komori