Komori

Summary of Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP)

For the fiscal year ended March 2026, ordinary income increased, while ordinary profit and net income attributable to owners of the parent also exceeded the previous fiscal year. For the fiscal year ending March 2027, ordinary income of ¥133.0 billion, ordinary profit of ¥28.5 billion and net income of ¥19.1 billion are projected.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
29
% (year-on-year change in ordinary profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales117,417¥ millionYear on year +26.1%Progress 88.3%
Ordinary income25,233¥ millionYear on year +29.0%Progress 88.5%
Net income attributable to owners of the parent17,336¥ millionYear on year +30.8%Progress 90.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share62.29
Financial position at period-end
Total assets6,595,981¥ million
of which net assets 253,924 ¥ millionEquity ratio 3.7%vs. prior year-end +0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+27,505
Investment-170,163
Financials-4,787
Net change-147,445

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥700,300 million
Segment revenueBanking ¥95,857 million, Leasing ¥13,217 million
Segment profitBanking ¥23,475 million, Leasing ¥638 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥133,000 million (YoY +13.2%)
Operating profitNot disclosed
Ordinary income¥28,500 million (YoY +12.9%)
Net income¥19,100 million (YoY +10.1%)
Annual Dividend Forecast¥15.5 → ¥27.5(+77.4%)
Payout ratioActual results for the current fiscal year 40.1 % / Full-year forecast 40 %
Shareholder Return PolicyThe Company aims for a dividend payout ratio of 40%, will pay progressive dividends in line with earnings growth, and will flexibly conduct share buybacks.
Factors Behind Changes in Business Performance

Fund-based income increased due mainly to higher interest on loans and interest and dividends on securities. Funding costs increased due mainly to higher interest on deposits, and losses on sales of government bonds and other securities also increased.

Disclosure regarding the going concern assumption

No applicable matters. The notes on going concern state: “No applicable matters.”

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 3 / Company name 池田泉州キャピタル事業承継ファンド絆4号投資事業有限責任組合, 池田泉州M&Aソリューション株式会社, 池田泉州インベストメント株式会社 / Excluded Number of companies 1 / Company name 池田泉州キャピタル事業承継ファンド絆3号投資事業有限責任組合
Material subsequent eventsOn 17 April 2026, the Company entered into a capital and business alliance agreement with THE SHIGA BANK,LTD. The parties plan to acquire each other’s shares, with the acquisition ratio expected to be approximately 0.5% to 1%, although the specific number of shares and acquisition method will be determined in the future. The Company considers the impact of this transaction on consolidated results for the time being to be immaterial.
Impairment loss¥18 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on disposal of fixed assets ¥0 million / Extraordinary loss Losses on disposal of fixed assets ¥21 million, Impairment Losses ¥18 million
Depreciation and amortization¥4,627 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End281,008,632
Treasury Shares at Period-End2,563,839
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥117,417 million (YoY +26.1%)
Ordinary income¥25,233 million (YoY +29.0%)
Profit attributable to owners of the parent¥17,336 million (YoY +30.8%)
Net income per share62.29
Equity ratioEnd of the current fiscal period 3.7 % / End of previous period 3.6 %
Total assets¥6,595,981 million
Net assets¥253,924 million
Cash flows from operating activities¥27,505 million
Cash flows from investing activities¥-170,163 million
Cash flows from financing activities¥-4,787 million
Cash and cash equivalents at end of period¥700,300 million
Full-year earnings forecastNet Sales ¥133,000 million (YoY +13.2%) / Operating profit Not disclosed / Ordinary income ¥28,500 million (YoY +12.9%) / Net income ¥19,100 million (YoY +10.1%)
Annual Dividend Forecast¥15.5 → ¥27.5(+77.4%)
Payout ratioActual results for the current fiscal year 40.1 % / Full-year forecast 40 %
Shareholder Return PolicyThe Company aims for a dividend payout ratio of 40%, will pay progressive dividends in line with earnings growth, and will flexibly conduct share buybacks.
Segment revenueBanking ¥95,857 million, Leasing ¥13,217 million
Segment profitBanking ¥23,475 million, Leasing ¥638 million
Depreciation and amortization¥4,627 million
Impairment loss¥18 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on disposal of fixed assets ¥0 million / Extraordinary loss Losses on disposal of fixed assets ¥21 million, Impairment Losses ¥18 million
Disclosure regarding the going concern assumptionNo applicable matters. The notes on going concern state: “No applicable matters.”
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 3 / Company name 池田泉州キャピタル事業承継ファンド絆4号投資事業有限責任組合, 池田泉州M&Aソリューション株式会社, 池田泉州インベストメント株式会社 / Excluded Number of companies 1 / Company name 池田泉州キャピタル事業承継ファンド絆3号投資事業有限責任組合
Material subsequent eventsOn 17 April 2026, the Company entered into a capital and business alliance agreement with THE SHIGA BANK,LTD. The parties plan to acquire each other’s shares, with the acquisition ratio expected to be approximately 0.5% to 1%, although the specific number of shares and acquisition method will be determined in the future. The Company considers the impact of this transaction on consolidated results for the time being to be immaterial.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End281,008,632
Treasury Shares at Period-End2,563,839
Factors Behind Changes in Business PerformanceFund-based income increased due mainly to higher interest on loans and interest and dividends on securities. Funding costs increased due mainly to higher interest on deposits, and losses on sales of government bonds and other securities also increased.
Items this document does not state (5)
Operating profitOperating MarginRevision to Earnings ForecastRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Fund-based income increased due mainly to higher interest on loans and interest and dividends on securities, while funding costs also increased due mainly to higher interest on deposits. Losses on sales of government bonds and other securities also increased, but ordinary income rose by ¥24.343 billion, ordinary profit by ¥5.684 billion and net income attributable to owners of the parent by ¥4.090 billion.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) | Senshu Ikeda Holdings,Inc. (8714) timely disclosure | Komori