Komori
Earnings8542TOMATO BANK,LTD.Banks

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

Consolidated ordinary revenue increased, driven by higher interest on loans and other factors, resulting in higher ordinary profit and net income attributable to owners of the parent. For the fiscal year ending March 2027, increases are expected in ordinary revenue, ordinary profit and net income.

Worth reading
43Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
224
¥ million (year-on-year increase in consolidated ordinary profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales26,577¥ million (ordinary income)Year on year +3.5%Progress 90.1%
Ordinary income2,827¥ millionYear on year +8.6%Progress 91.2%
Net income attributable to owners of the parent1,970¥ millionYear on year +8.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥156.49
Financial position at period-end
Total assets1,388,751¥ million
of which net assets 57,427 ¥ millionEquity ratio 4.1%vs. prior year-end +0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+9,685
Investment-7,799
Financials-815
Net change+1,071

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥106,741 million
Segment profit
Banking2,57588.9%
Leasing31110.7%
Other (credit card business)100.3%
Segment revenueBanking Ordinary revenue from external customers ¥20,349 million / Total ordinary revenue ¥20,469 million / Leasing Ordinary revenue from external customers ¥5,964 million / Total ordinary revenue ¥6,166 million / Other (credit card business) Ordinary revenue from external customers ¥263 million / Total ordinary revenue ¥318 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥29,500 million (ordinary income) (YoY +10.9%)
Operating profitNot disclosed
Ordinary income¥3,100 million (YoY +9.6%)
Net income¥2,000 million (net income attributable to owners of the parent) (YoY +1.5%)
Annual Dividend Forecast¥50 (common shares, annual) → ¥50 (common shares, annual)(0.0%)
Payout ratio31.9% (actual for the fiscal year ending March 2026), 31.4% (forecast for the fiscal year ending March 2027)
Factors Behind Changes in Business Performance

Consolidated ordinary revenue increased by ¥915 million year on year due to higher funds investment income resulting from increased interest on loans and other factors. Although funding costs increased due to higher interest on deposits and other factors, consolidated ordinary profit increased by ¥224 million and net income attributable to owners of the parent increased by ¥152 million, both year on year.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥35 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on disposal of fixed assets ¥0 million / Other extraordinary income ¥0 million / Extraordinary loss Losses on disposal of fixed assets ¥21 million / Impairment loss ¥35 million
Depreciation and amortization¥782 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End11,679,030 Shares
Treasury Shares at Period-End136,351 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥26,577 million (ordinary income) (YoY +3.5%)
Ordinary income¥2,827 million (YoY +8.6%)
Profit attributable to owners of the parent¥1,970 million (YoY +8.3%)
Net income per share¥156.49
Equity ratioEnd of the current fiscal period 4.1 / End of previous period 4
Total assets¥1,388,751 million
Net assets¥57,427 million
Cash flows from operating activities¥9,685 million
Cash flows from investing activities¥-7,799 million
Cash flows from financing activities¥-815 million
Cash and cash equivalents at end of period¥106,741 million
Full-year earnings forecastNet Sales ¥29,500 million (ordinary income) (YoY +10.9%) / Operating profit Not disclosed / Ordinary income ¥3,100 million (YoY +9.6%) / Net income ¥2,000 million (net income attributable to owners of the parent) (YoY +1.5%)
Annual Dividend Forecast¥50 (common shares, annual) → ¥50 (common shares, annual)(0.0%)
Payout ratio31.9% (actual for the fiscal year ending March 2026), 31.4% (forecast for the fiscal year ending March 2027)
Segment revenueBanking Ordinary revenue from external customers ¥20,349 million / Total ordinary revenue ¥20,469 million / Leasing Ordinary revenue from external customers ¥5,964 million / Total ordinary revenue ¥6,166 million / Other (credit card business) Ordinary revenue from external customers ¥263 million / Total ordinary revenue ¥318 million
Segment profitBanking ¥2,575 million / Leasing ¥311 million / Other (credit card business) ¥10 million
Depreciation and amortization¥782 million
Impairment loss¥35 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on disposal of fixed assets ¥0 million / Other extraordinary income ¥0 million / Extraordinary loss Losses on disposal of fixed assets ¥21 million / Impairment loss ¥35 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End11,679,030 Shares
Treasury Shares at Period-End136,351 Shares
Factors Behind Changes in Business PerformanceConsolidated ordinary revenue increased by ¥915 million year on year due to higher funds investment income resulting from increased interest on loans and other factors. Although funding costs increased due to higher interest on deposits and other factors, consolidated ordinary profit increased by ¥224 million and net income attributable to owners of the parent increased by ¥152 million, both year on year.
Items this document does not state (6)
Operating profitOperating MarginRevision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Higher interest on loans and other factors increased funds investment income, pushing up ordinary revenue, while funding costs also increased due to higher interest on deposits and other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | TOMATO BANK,LTD. (8542) timely disclosure | Komori