Komori
Results8281XEBIO holdings CO.,LTD.Retail

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

For the interim period, revenue rose 4.7% year on year and operating profit increased 96.3%, resulting in a substantial increase in operating profit due to higher revenue and cost controls. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
96.3
%
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales130,139¥ millionYear on year +4.7%Progress 49.2%
Operating profit3,877¥ millionYear on year +96.3%Progress 55.4%
Ordinary income4,056¥ millionYear on year +42.1%Progress 57.1%
Net income attributable to owners of the parent2,361¥ millionProgress 31.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥57.06
Financial position at period-end
Total assets200,170¥ million
of which net assets 120,045 ¥ millionEquity ratio 59.7%vs. prior year-end +2.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+7,942
Investment-2,354
Financials-1,377
Net change+4,211

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥19,727 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥264,600 million (YoY +4.9%)
Operating profit¥7,000 million (YoY +195.2%)
Ordinary income¥7,100 million (YoY +52.4%)
Net income¥7,500 million
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥35 → ¥35(0.0%)
Factors Behind Changes in Business Performance

Sales of shoes and general sporting goods, the rollout of key products, product recommendations tailored to customer needs, and growth in e-commerce sales contributed to higher revenue. Operating profit increased due to expense optimization at physical stores and a decrease in depreciation resulting from impairment charges recognized in the previous consolidated fiscal year, while interim net profit attributable to owners of the parent increased because the one-off extraordinary loss associated with the donation of the building at Xebio Arena Sendai, which was recognized in the same period of the previous year, did not occur in the current period.

Disclosure regarding the going concern assumption

There are no applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Impairment loss¥0 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 13 / Gain on reversal of subscription rights to shares 29 / Gain on negative goodwill 19 / Total extraordinary income 61 / Extraordinary loss Loss on Retirement of Fixed Assets 37 / Impairment loss 0 / Disaster-related losses 99 / Loss on cancellation of lease agreements 18 / Impairment loss on investment securities 0 / Special retirement payments 124 / Total special losses 280
Depreciation and amortization¥3,078 million
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingWhether applicable Available / Subject person Not disclosed
Issued Shares at Period-End47,911,023
Treasury Shares at Period-End6,527,190
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥130,139 million (YoY +4.7%)
Operating profit¥3,877 million (YoY +96.3%)
Ordinary income¥4,056 million (YoY +42.1%)
Profit attributable to owners of the parent¥2,361 million
Net income per share¥57.06
Equity ratioEnd of the current fiscal period 59.7 / End of previous period 57.2
Total assets¥200,170 million
Net assets¥120,045 million
Cash flows from operating activities¥7,942 million
Cash flows from investing activities¥-2,354 million
Cash flows from financing activities¥-1,377 million
Cash and cash equivalents at end of period¥19,727 million
Full-year earnings forecastNet Sales ¥264,600 million (YoY +4.9%) / Operating profit ¥7,000 million (YoY +195.2%) / Ordinary income ¥7,100 million (YoY +52.4%) / Net income ¥7,500 million
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥35 → ¥35(0.0%)
Depreciation and amortization¥3,078 million
Impairment loss¥0 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 13 / Gain on reversal of subscription rights to shares 29 / Gain on negative goodwill 19 / Total extraordinary income 61 / Extraordinary loss Loss on Retirement of Fixed Assets 37 / Impairment loss 0 / Disaster-related losses 99 / Loss on cancellation of lease agreements 18 / Impairment loss on investment securities 0 / Special retirement payments 124 / Total special losses 280
Disclosure regarding the going concern assumptionThere are no applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingWhether applicable Available / Subject person Not disclosed
Issued Shares at Period-End47,911,023
Treasury Shares at Period-End6,527,190
Factors Behind Changes in Business PerformanceSales of shoes and general sporting goods, the rollout of key products, product recommendations tailored to customer needs, and growth in e-commerce sales contributed to higher revenue. Operating profit increased due to expense optimization at physical stores and a decrease in depreciation resulting from impairment charges recognized in the previous consolidated fiscal year, while interim net profit attributable to owners of the parent increased because the one-off extraordinary loss associated with the donation of the building at Xebio Arena Sendai, which was recognized in the same period of the previous year, did not occur in the current period.
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales of shoes and general sporting goods, the rollout of key products, product recommendations tailored to customer needs, and growth in e-commerce sales contributed to higher revenue. Although advertising and system-related expenses associated with e-commerce sales increased, the rise in selling, general and administrative expenses was kept limited through expense optimization at physical stores and a decrease in depreciation resulting from impairment charges recognized in the previous consolidated fiscal year. In addition, the one-off extraordinary loss associated with the donation of the building at Xebio Arena Sendai, which was recognized in the same period of the previous year, did not occur in the current period.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.