Komori
Earnings8281XEBIO holdings CO.,LTD.Retail

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

Net sales were largely flat, increasing 0.7% year on year, while operating income fell 66.2%. Net income attributable to owners of the parent turned from a profit into a loss of ¥2,164 million. For the fiscal year ending March 2027, the Company expects both net sales and operating income to increase, with operating income projected at ¥7 billion.

Worth reading
57In focus
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
66.2
Year-on-year decline in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales252,331¥ millionYear on year +0.7%Progress 95.4%
Operating profit2,370¥ millionYear on year -66.2%Progress 33.9%
Ordinary income4,660¥ millionYear on year -38.8%Progress 65.6%
Net income attributable to owners of the parent-2,164¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share(¥52.27)
Operating Margin0.9%
Financial position at period-end
Total assets205,996¥ million
of which net assets 118,313 ¥ millionEquity ratio 57.2%vs. prior year-end -2.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+9,681
Investment-11,263
Financials-3,323
Net change-4,905

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥15,808 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥264,600 million (YoY +4.9%)
Operating profit¥7,000 million (YoY +195.2%)
Ordinary income¥7,100 million (YoY +52.4%)
Net income¥7,500 million
Annual Dividend Forecast¥35 → ¥35(0.0%)
Payout ratio20.1%
Factors Behind Changes in Business Performance

Sales of shoes, wellness-related products and e-commerce products remained firm, but sales of winter products were sluggish due to the unusually warm winter, while outdoor and training apparel also struggled to grow. On the earnings side, markdowns on aged inventory, lower-of-cost-or-market valuation losses, depreciation expenses associated with the e-commerce system, higher personnel and store costs, and product valuation losses in the overseas golf business weighed on profit.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidation3 entities added (2 newly established entities and 1 acquired entity; names not disclosed) and 3 entities removed (1 liquidated entity and 2 absorbed through mergers; names not disclosed)
Material subsequent eventsNot applicable.
Impairment loss¥3,610 million. The assets concerned were store equipment, buildings and other assets at operating stores. This comprised ¥1,774 million for buildings and structures and ¥1,835 million for other assets.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥23 million, Insurance proceeds received ¥31 million, Gain on reversal of subscription rights to shares ¥39 million, Settlement proceeds received ¥167 million, Gain on sale of investment securities ¥4 million, Gain on bargain purchase ¥51 million, Reversal of asset retirement obligations ¥43 million, Gain on reversal of foreign currency translation adjustment ¥34 million, Total extraordinary income ¥395 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥251 million, Losses on disposal of fixed assets ¥2,366 million, Impairment Losses ¥3,610 million, Losses from natural disasters ¥25 million, Business restructuring loss ¥316 million, Loss on cancellation of lease agreements ¥50 million, Impairment loss on investment securities ¥751 million, Total extraordinary loss ¥7,372 million
Depreciation and amortization¥6,946 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (no attendees specified)
Issued Shares at Period-End47,911,023 shares
Treasury Shares at Period-End6,529,100 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥252,331 million (YoY +0.7%)
Operating profit¥2,370 million (YoY -66.2%)
Ordinary income¥4,660 million (YoY -38.8%)
Profit attributable to owners of the parent¥-2,164 million
Net income per share(¥52.27)
Operating Margin0.9%
Equity ratioEnd of the current fiscal period 57.2% / End of previous period 59.5%
Total assets¥205,996 million
Net assets¥118,313 million
Cash flows from operating activities¥9,681 million
Cash flows from investing activities¥-11,263 million
Cash flows from financing activities¥-3,323 million
Cash and cash equivalents at end of period¥15,808 million
Full-year earnings forecastNet Sales ¥264,600 million (YoY +4.9%) / Operating profit ¥7,000 million (YoY +195.2%) / Ordinary income ¥7,100 million (YoY +52.4%) / Net income ¥7,500 million
Annual Dividend Forecast¥35 → ¥35(0.0%)
Payout ratio20.1%
Depreciation and amortization¥6,946 million
Impairment loss¥3,610 million. The assets concerned were store equipment, buildings and other assets at operating stores. This comprised ¥1,774 million for buildings and structures and ¥1,835 million for other assets.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥23 million, Insurance proceeds received ¥31 million, Gain on reversal of subscription rights to shares ¥39 million, Settlement proceeds received ¥167 million, Gain on sale of investment securities ¥4 million, Gain on bargain purchase ¥51 million, Reversal of asset retirement obligations ¥43 million, Gain on reversal of foreign currency translation adjustment ¥34 million, Total extraordinary income ¥395 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥251 million, Losses on disposal of fixed assets ¥2,366 million, Impairment Losses ¥3,610 million, Losses from natural disasters ¥25 million, Business restructuring loss ¥316 million, Loss on cancellation of lease agreements ¥50 million, Impairment loss on investment securities ¥751 million, Total extraordinary loss ¥7,372 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation3 entities added (2 newly established entities and 1 acquired entity; names not disclosed) and 3 entities removed (1 liquidated entity and 2 absorbed through mergers; names not disclosed)
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (no attendees specified)
Issued Shares at Period-End47,911,023 shares
Treasury Shares at Period-End6,529,100 shares
Factors Behind Changes in Business PerformanceSales of shoes, wellness-related products and e-commerce products remained firm, but sales of winter products were sluggish due to the unusually warm winter, while outdoor and training apparel also struggled to grow. On the earnings side, markdowns on aged inventory, lower-of-cost-or-market valuation losses, depreciation expenses associated with the e-commerce system, higher personnel and store costs, and product valuation losses in the overseas golf business weighed on profit.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Operating income fell below the initial forecast due to sluggish sales of winter products, increased markdowns and valuation losses under the lower-of-cost-or-market method based on the policy of accelerating the liquidation of aged inventory, higher depreciation expenses associated with the launch of the e-commerce system, higher unit costs for personnel and stores, and increased product valuation losses in the overseas golf business. The Company also recorded extraordinary losses, including impairment losses and losses on the disposal of fixed assets, associated with its management structural reforms.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | XEBIO holdings CO.,LTD. (8281) timely disclosure | Komori