Komori
Earnings8276HEIWADO CO.,LTD.Retail

Summary of Financial Results for the First Quarter of the Fiscal Year Ending February 2027 (Japanese GAAP) (Consolidated)

Operating revenue exceeded the same period of the previous year in the first quarter, but operating income, ordinary income and net income all declined, mainly due to a lower gross profit margin. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
42Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-12.7
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter21 February 2026 to 20 May 2026ConsolidatedJapanese GAAP
Net Sales112,199¥ millionYear on year +3.4%Progress 23.5%
Operating profit2,571¥ millionYear on year -12.7%Progress 18.0%
Ordinary income2,774¥ millionYear on year -16.8%Progress 18.3%
Net income attributable to owners of the parent1,186¥ millionYear on year -45.3%Progress 12.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥23.99
Financial position at period-end
Total assets314,044¥ million
of which net assets 198,073 ¥ millionEquity ratio 62.4%vs. prior year-end -0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueRetail ¥106,306 million (YoY +3.4%), Retail-related ¥1,727 million (YoY +2.9%), Other (outside reportable segments) ¥4,164 million (YoY +2.7%)
Segment profitRetail ¥5,011 million (YoY +48.5%), Retail-related ¥478 million (YoY +5.9%), Other (outside reportable segments) ¥173 million (YoY -22.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥478,000 million (YoY +4.8%)
Operating profit¥14,300 million (YoY +7.4%)
Ordinary income¥15,200 million (YoY +4.1%)
Net income¥9,800 million (YoY +4.1%)
Annual Dividend Forecast¥66 → ¥66(0.0%)
Factors Behind Changes in Business Performance

Operating revenue increased as existing stores grew in addition to the opening of new stores and as a result of the merger of subsidiaries. However, operating income declined because the lower gross profit margin led to a shortfall in gross operating profit. The company also cited higher personnel expenses, logistics costs and store operating expenses as factors contributing to the challenging operating environment.

Disclosure regarding the going concern assumption

Not applicable (notes regarding the going concern assumption)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Material subsequent eventsNo applicable matters.
Impairment loss¥3 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥53 million, Other ¥32 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥129 million, Impairment Losses ¥3 million, Other ¥25 million
Depreciation and amortization¥3,398 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End51,546,470
Treasury Shares at Period-End2,091,600
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered21 February 2026 to 20 May 2026
Net Sales¥112,199 million (YoY +3.4%)
Operating profit¥2,571 million (YoY -12.7%)
Ordinary income¥2,774 million (YoY -16.8%)
Profit attributable to owners of the parent¥1,186 million (YoY -45.3%)
Net income per share¥23.99
Equity ratioEnd of the current fiscal period 62.4 / End of previous period 62.5
Total assets¥314,044 million
Net assets¥198,073 million
Full-year earnings forecastNet Sales ¥478,000 million (YoY +4.8%) / Operating profit ¥14,300 million (YoY +7.4%) / Ordinary income ¥15,200 million (YoY +4.1%) / Net income ¥9,800 million (YoY +4.1%)
Annual Dividend Forecast¥66 → ¥66(0.0%)
Segment revenueRetail ¥106,306 million (YoY +3.4%), Retail-related ¥1,727 million (YoY +2.9%), Other (outside reportable segments) ¥4,164 million (YoY +2.7%)
Segment profitRetail ¥5,011 million (YoY +48.5%), Retail-related ¥478 million (YoY +5.9%), Other (outside reportable segments) ¥173 million (YoY -22.8%)
Depreciation and amortization¥3,398 million
Impairment loss¥3 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥53 million, Other ¥32 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥129 million, Impairment Losses ¥3 million, Other ¥25 million
Disclosure regarding the going concern assumptionNot applicable (notes regarding the going concern assumption)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End51,546,470
Treasury Shares at Period-End2,091,600
Factors Behind Changes in Business PerformanceOperating revenue increased as existing stores grew in addition to the opening of new stores and as a result of the merger of subsidiaries. However, operating income declined because the lower gross profit margin led to a shortfall in gross operating profit. The company also cited higher personnel expenses, logistics costs and store operating expenses as factors contributing to the challenging operating environment.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Operating revenue increased due to growth at new and existing stores and the merger of subsidiaries, but gross operating profit fell short as a result of the lower gross profit margin. The company also indicated a challenging operating environment, including higher personnel expenses, logistics costs and store operating expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending February 2027 (Japanese GAAP) (Consolidated) | HEIWADO CO.,LTD. (8276) timely disclosure | Komori