Contents of this document
- Business-wear net sales−¥8.8 billion
- Business-wear operating profitOperating loss of ¥3.1 billion
- Card operating profit+¥400 million
- Franchise-operation net sales+¥1.3 billion
- Personnel expenses variance from plan-¥800 million
- Utilities expenses variance from plan-¥190 million
- System management expenses variance from plan-¥190 million
- Year-on-year change in gains on sales of investment securities-¥1.33 billion
- 101.7% (102.0% in the first half and 101.5% in the second half)AssumptionsYear-on-year change in same-store sales
- ¥5.5 billion (135% year on year)AssumptionsE-commerce sales plan
- 52.2%AssumptionsConsolidated gross profit margin
- 56.5%AssumptionsStandalone gross margin
- Three-for-one stock split
- Expansion of the product brand Minna no Suits to Minna no Series
- Deployment of Digilab stores nationwide and decentralization of e-commerce distribution across stores
- Introduction of digital signage and digital POP displays
- Stronger recruitment of specialized personnel and introduction of a student-loan repayment assistance program
- Dissolution and withdrawal of WTW, with management resources reallocated to growth areas
- Start of preparations for the next medium-term management plan beginning in the fiscal year ending March 2028
- Year-on-year change in same-store sales95.8 %
- Men's suits sold955 Thousands of suitsYear on year against the same period last year91.1%
- First-half year-on-year change in same-store customer traffic92.7 %
- Active Aoyama Card members379 10,000 peopleYear on year against the same period last year-60,000 people
- Group businesses as a percentage of net sales34.3 %Year on year against the same period last year+2.3pt
- Order-business gross profit100.3 % year-on-yearYear on year against the same period last yearEquivalent to +0.3pt
- EC sales111.2 % year-on-yearYear on year against the same period last yearEquivalent to +11.2pt
- Men's suits sold955 Thousands of suitsYear on year against the same period last year91.1%
- Same-store customer traffic92.7 % year-on-year
- Sales performance of Minna no Suits60,000 Suits sold first 6 months after launch
- BusinesswearNet Sales1,242Operating profit51Year-on-year change in revenue−¥8.8 billionYear-on-year operating profit growthOperating loss of ¥3.1 billion
- CardsNet Sales55Operating profit24Year-on-year change in revenue+¥200 millionYear-on-year operating profit growth+¥400 million
- Printing and mediaNet Sales108Operating profit0.5Year-on-year change in revenueDown ¥100 millionYear-on-year operating profit growth+¥200 million
- General merchandise salesNet Sales152Operating profit1Year-on-year change in revenue+¥100 millionYear-on-year operating profit growth+¥10 million
- Comprehensive repair servicesNet Sales146Operating profit3Year-on-year change in revenue+¥400 millionYear-on-year operating profit growth+¥200 million
- Franchise operationsNet Sales175Operating profit13Year-on-year change in revenue+¥1.3 billionYear-on-year operating profit growth+¥200 million
- Real EstateNet Sales45Operating profit11Year-on-year change in revenue-¥50 millionYear-on-year operating profit growth-¥30 million
- OtherNet Sales9Operating profit-1Year-on-year change in revenueDown ¥100 millionYear-on-year operating profit growth+¥100 million
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | Fiscal year ending March 2026 |
| Net Sales | ¥1,890 100 million (YoY -3.4%) |
| Operating profit | ¥105 100 million (YoY -15.2%) |
| Ordinary income | ¥109 100 million (YoY -13.5%) |
| Net income | ¥69 100 million (YoY -25.8%) |
| Gross Profit Margin | 51.9% |
| Operating profit margin | 5.6% |
| Selling, general and administrative expenses | ¥875 100 million |
| Full-year earnings forecast | Fiscal year ending March 2027 Net Sales ¥1,947 100 million / Gross profit ¥1,017 100 million / Operating profit ¥117 100 million / Ordinary income ¥119 100 million / Net income for the current fiscal year ¥76 100 million |
| Self-assessment against the plan | Sales and profit at each stage fell short of plan. |
| Segment results | Segment Businesswear / Net Sales ¥1,242 100 million / Operating profit ¥51 100 million / Year-on-year change in revenue −¥8.8 billion / Year-on-year operating profit growth Operating loss of ¥3.1 billion, Segment Cards / Net Sales ¥55 100 million / Operating profit ¥24 100 million / Year-on-year change in revenue +¥200 million / Year-on-year operating profit growth +¥400 million, Segment Printing and media / Net Sales ¥108 100 million / Operating profit ¥0.5 100 million / Year-on-year change in revenue Down ¥100 million / Year-on-year operating profit growth +¥200 million, Segment General merchandise sales / Net Sales ¥152 100 million / Operating profit ¥1 100 million / Year-on-year change in revenue +¥100 million / Year-on-year operating profit growth +¥10 million, Segment Comprehensive repair services / Net Sales ¥146 100 million / Operating profit ¥3 100 million / Year-on-year change in revenue +¥400 million / Year-on-year operating profit growth +¥200 million, Segment Franchise operations / Net Sales ¥175 100 million / Operating profit ¥13 100 million / Year-on-year change in revenue +¥1.3 billion / Year-on-year operating profit growth +¥200 million, Segment Real Estate / Net Sales ¥45 100 million / Operating profit ¥11 100 million / Year-on-year change in revenue -¥50 million / Year-on-year operating profit growth -¥30 million, Segment Other / Net Sales ¥9 100 million / Operating profit ¥-1 100 million / Year-on-year change in revenue Down ¥100 million / Year-on-year operating profit growth +¥100 million |
| Breakdown of Factors Affecting the Change | Factors Business-wear net sales / Amount −¥8.8 billion, Factors Business-wear operating profit / Amount Operating loss of ¥3.1 billion, Factors Card operating profit / Amount +¥400 million, Factors Franchise-operation net sales / Amount +¥1.3 billion, Factors Personnel expenses variance from plan / Amount -¥800 million, Factors Utilities expenses variance from plan / Amount -¥190 million, Factors System management expenses variance from plan / Amount -¥190 million, Factors Year-on-year change in gains on sales of investment securities / Amount -¥1.33 billion |
| Key KPIs | Indicator Year-on-year change in same-store sales / Value 95.8 % / Year on year against the same period last year Not disclosed, Indicator Men's suits sold / Value 955 Thousands of suits / Year on year against the same period last year 91.1%, Indicator First-half year-on-year change in same-store customer traffic / Value 92.7 % / Year on year against the same period last year Not disclosed, Indicator Active Aoyama Card members / Value 379 10,000 people / Year on year against the same period last year -60,000 people, Indicator Group businesses as a percentage of net sales / Value 34.3 % / Year on year against the same period last year +2.3pt, Indicator Order-business gross profit / Value 100.3 % year-on-year / Year on year against the same period last year Equivalent to +0.3pt, Indicator EC sales / Value 111.2 % year-on-year / Year on year against the same period last year Equivalent to +11.2pt |
| Unit price and quantity metrics | Indicator Men's suits sold / Value 955 Thousands of suits / Year on year against the same period last year 91.1%, Indicator Same-store customer traffic / Value 92.7 % year-on-year / Year on year against the same period last year Not disclosed, Indicator Sales performance of Minna no Suits / Value 60,000 Suits sold (first 6 months after launch) / Year on year against the same period last year Not disclosed |
| Number of stores and locations | 720 business-wear stores, 100 general-merchandise stores, 249 comprehensive repair-service stores in Japan and 379 overseas, and franchise locations comprising 43 Yakiniku King stores, 13 Yuzuan stores, 1 PISOLA store, 20 Second Street stores, 14 Anytime Fitness stores and 2 WECLE stores. Some openings and closures during the period are stated, but the total is not disclosed. |
| Assumptions Underlying the Business Outlook | Assumptions Year-on-year change in same-store sales / Value 101.7% (102.0% in the first half and 101.5% in the second half), Assumptions E-commerce sales plan / Value ¥5.5 billion (135% year on year), Assumptions Consolidated gross profit margin / Value 52.2%, Assumptions Standalone gross margin / Value 56.5% |
| Medium-term management plan targets | The higher of a 3% dividend on equity (DOE) or a 70% consolidated payout ratio. The company has begun formulating the next medium-term management plan, which will start in the fiscal year ending March 2028. Other medium-term management plan targets are not disclosed. |
| Annual Dividend | Fiscal year ending March 2025 ¥134 (¥30 interim, ¥104 year-end) / Fiscal year ending March 2026 ¥136 (¥55 interim, ¥81 year-end) / Forecast for the fiscal year ending March 2027 ¥38 (¥19 interim, ¥19 year-end) |
| Payout ratio | The higher of 70% or a 3% DOE |
| Acquisition of treasury shares | Up to ¥10 billion during the current medium-term management plan period. Specific repurchase results and the number of shares acquired during the period are not disclosed. |
| New initiatives | Three-for-one stock split, Expansion of the product brand Minna no Suits to Minna no Series, Deployment of Digilab stores nationwide and decentralization of e-commerce distribution across stores, Introduction of digital signage and digital POP displays, Stronger recruitment of specialized personnel and introduction of a student-loan repayment assistance program, Dissolution and withdrawal of WTW, with management resources reallocated to growth areas, Start of preparations for the next medium-term management plan beginning in the fiscal year ending March 2028 |
Items this document does not state (9)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Because standalone net sales struggled. The company cited a record-breaking hot summer and prolonged summer season, more cautious consumer spending due to geopolitical conditions and inflation, the shift toward casualwear and changes in the competitive environment, weaker promotional effectiveness following the temporary suspension of app-member integration, and insufficient appeal of business-casual products.