Komori
Earnings8198Maxvalu Tokai Co.,Ltd.Retail

Second Quarter of the Fiscal Year Ending February 2027: Summary of Financial Results [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending February 2027, operating revenue increased 0.2% year on year, while operating profit decreased 16.3% and interim net income attributable to owners of the parent decreased 42.5%. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-16.3
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales192,884Millions of yenYear on year +0.2%Progress 48.2%
Operating profit4,889Millions of yenYear on year -16.3%Progress 33.3%
Ordinary income5,090Millions of yenYear on year -14.8%Progress 34.6%
Net income attributable to owners of the parent3,256Millions of yenYear on year -42.5%Progress 35.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥102.12
Financial position at period-end
Total assets151,259Millions of yen
of which net assets 98,002 Millions of yenEquity ratio 64.8%vs. prior year-end +1.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+5,512
Investment-5,513
Financials-2,814
Net change-2,815

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period45,020 Millions of yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales400,000 Millions of yen (YoY +3.9%)
Operating profit14,700 Millions of yen (YoY +8.4%)
Ordinary income14,700 Millions of yen (YoY +6.7%)
Net income9,300 Millions of yen (YoY -9.3%)
Revision to Earnings ForecastNot disclosed
Annual Dividend Forecast¥85 → ¥85(0.0%)
Factors Behind Changes in Business Performance

Rising food prices due to higher raw material prices, increased delivery costs, and intensifying competition across industries and business formats. The Company also worked to strengthen price competitiveness, boost sales of TOPVALU products, expand its product range in growth categories, and open 13 new stores. Net income in the previous interim period included the impact of a significant decrease in tax expense resulting from tax-effect accounting associated with the liquidation of a subsidiary.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Material subsequent eventsEffective 1 September 2026, the Company absorbed its wholly owned subsidiary デリカ食品株式会社 in an absorption-type merger. The Company was the surviving company, and the subsidiary was dissolved.
Impairment loss137 Millions of yen
Breakdown of extraordinary income (loss)Extraordinary income None recorded for the current period / Extraordinary loss Item Impairment Losses / Amount 137 Millions of yen, Item Loss on Disposal of Fixed Assets / Amount 7 Millions of yen
Depreciation and amortization2,886 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End31,973,848 shares
Treasury Shares at Period-End83,773 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales192,884 Millions of yen (YoY +0.2%)
Operating profit4,889 Millions of yen (YoY -16.3%)
Ordinary income5,090 Millions of yen (YoY -14.8%)
Profit attributable to owners of the parent3,256 Millions of yen (YoY -42.5%)
Net income per share¥102.12
Equity ratioEnd of the current fiscal period 64.8 / End of previous period 63.7
Total assets151,259 Millions of yen
Net assets98,002 Millions of yen
Cash flows from operating activities5,512 Millions of yen
Cash flows from investing activities-5,513 Millions of yen
Cash flows from financing activities-2,814 Millions of yen
Cash and cash equivalents at end of period45,020 Millions of yen
Full-year earnings forecastNet Sales 400,000 Millions of yen (YoY +3.9%) / Operating profit 14,700 Millions of yen (YoY +8.4%) / Ordinary income 14,700 Millions of yen (YoY +6.7%) / Net income 9,300 Millions of yen (YoY -9.3%)
Revision to Earnings ForecastNot disclosed
Annual Dividend Forecast¥85 → ¥85(0.0%)
Depreciation and amortization2,886 Millions of yen
Impairment loss137 Millions of yen
Breakdown of extraordinary income (loss)Extraordinary income None recorded for the current period / Extraordinary loss Item Impairment Losses / Amount 137 Millions of yen, Item Loss on Disposal of Fixed Assets / Amount 7 Millions of yen
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Material subsequent eventsEffective 1 September 2026, the Company absorbed its wholly owned subsidiary デリカ食品株式会社 in an absorption-type merger. The Company was the surviving company, and the subsidiary was dissolved.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End31,973,848 shares
Treasury Shares at Period-End83,773 shares
Factors Behind Changes in Business PerformanceRising food prices due to higher raw material prices, increased delivery costs, and intensifying competition across industries and business formats. The Company also worked to strengthen price competitiveness, boost sales of TOPVALU products, expand its product range in growth categories, and open 13 new stores. Net income in the previous interim period included the impact of a significant decrease in tax expense resulting from tax-effect accounting associated with the liquidation of a subsidiary.
Items this document does not state (7)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The challenging operating environment includes rising food prices due to higher raw material prices, increased delivery costs, and intensifying competition across industries and business formats. The change in net income also reflects the significant decrease in tax expense in the previous interim period resulting from tax-effect accounting associated with the liquidation of a subsidiary.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Second Quarter of the Fiscal Year Ending February 2027: Summary of Financial Results [Japanese GAAP] (Consolidated) | Maxvalu Tokai Co.,Ltd. (8198) timely disclosure | Komori