Komori
Earnings8198Maxvalu Tokai Co.,Ltd.Retail

Earnings Report for the Fiscal Year Ended February 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended February 2026, operating revenue increased 2.0%, while operating profit declined 3.6% and net income attributable to owners of the parent rose 9.2%. For the fiscal year ending February 2027, operating revenue and operating profit are expected to increase, while net income is projected to decline. The annual dividend is expected to remain unchanged at ¥85.

Worth reading
49Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
2
Year-on-year change in operating revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 March 2025–28 February 2026ConsolidatedJapanese GAAP
Net Sales384,951¥ millionYear on year +2.0%Progress 96.2%
Operating profit13,557¥ millionYear on year -3.6%Progress 92.2%
Ordinary income13,771¥ millionYear on year -2.2%Progress 93.7%
Net income attributable to owners of the parent10,249¥ millionYear on year +9.2%Progress 110.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥321.49
Operating Margin3.5%
Financial position at period-end
Total assets152,405¥ million
of which net assets 97,052 ¥ millionEquity ratio 63.7%vs. prior year-end -1.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+19,672
Investment-6,654
Financials-2,667
Net change+10,351

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥47,835 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥400,000 million (YoY +3.9%)
Operating profit¥14,700 million (YoY +8.4%)
Ordinary income¥14,700 million (YoY +6.7%)
Net income¥9,300 million (YoY -9.3%)
Annual Dividend Forecast¥85 → ¥85(0.0%)
Payout ratioFiscal year ended February 2026 results 26.4% / FY2027/2 forecast 29.1%
Shareholder Return PolicyDividend payout ratio target: 30%
Factors Behind Changes in Business Performance

Amid continued sluggish consumer sentiment due to rising food prices, increased delivery cost burdens, and intensifying competition, the company pursued price-focused initiatives, expanded its product lineup including Topvalu and growth categories, opened new stores, renovated existing stores, and expanded its use of digital tools. Sales at all stores were 102.8% of the previous fiscal year's level, while existing-store sales were 101.9%.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Yesそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name Aeon Maxvalu (Guangzhou) Commercial Co., Ltd.
Material subsequent eventsNot applicable.
Impairment loss¥992 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥36 million, Gain on liquidation of affiliates ¥45 million, Debt Forgiveness Gains ¥188 million, Gain on cancellation of leases ¥173 million, Other ¥5 million / Extraordinary loss Impairment Losses ¥992 million, Loss on Disposal of Fixed Assets ¥27 million, Provision for store closure losses ¥57 million, Business Withdrawal Losses ¥191 million
Depreciation and amortization¥5,548 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End31,973,848 Shares
Treasury Shares at Period-End87,806 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2025–28 February 2026
Net Sales¥384,951 million (YoY +2.0%)
Operating profit¥13,557 million (YoY -3.6%)
Ordinary income¥13,771 million (YoY -2.2%)
Profit attributable to owners of the parent¥10,249 million (YoY +9.2%)
Net income per share¥321.49
Operating Margin3.5%
Equity ratioEnd of the current fiscal period 63.7% / End of previous period 65.3%
Total assets¥152,405 million
Net assets¥97,052 million
Cash flows from operating activities¥19,672 million
Cash flows from investing activities¥-6,654 million
Cash flows from financing activities¥-2,667 million
Cash and cash equivalents at end of period¥47,835 million
Full-year earnings forecastNet Sales ¥400,000 million (YoY +3.9%) / Operating profit ¥14,700 million (YoY +8.4%) / Ordinary income ¥14,700 million (YoY +6.7%) / Net income ¥9,300 million (YoY -9.3%)
Annual Dividend Forecast¥85 → ¥85(0.0%)
Payout ratioFiscal year ended February 2026 results 26.4% / FY2027/2 forecast 29.1%
Shareholder Return PolicyDividend payout ratio target: 30%
Depreciation and amortization¥5,548 million
Impairment loss¥992 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥36 million, Gain on liquidation of affiliates ¥45 million, Debt Forgiveness Gains ¥188 million, Gain on cancellation of leases ¥173 million, Other ¥5 million / Extraordinary loss Impairment Losses ¥992 million, Loss on Disposal of Fixed Assets ¥27 million, Provision for store closure losses ¥57 million, Business Withdrawal Losses ¥191 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name Aeon Maxvalu (Guangzhou) Commercial Co., Ltd.
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End31,973,848 Shares
Treasury Shares at Period-End87,806 Shares
Factors Behind Changes in Business PerformanceAmid continued sluggish consumer sentiment due to rising food prices, increased delivery cost burdens, and intensifying competition, the company pursued price-focused initiatives, expanded its product lineup including Topvalu and growth categories, opened new stores, renovated existing stores, and expanded its use of digital tools. Sales at all stores were 102.8% of the previous fiscal year's level, while existing-store sales were 101.9%.
Items this document does not state (5)
Revision to Earnings ForecastSegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The challenging operating environment included sluggish consumer sentiment due to rising food prices, increased delivery cost burdens, and intensifying competition across industries and business formats. At the same time, the company pursued price-focused initiatives, expanded its product lineup in growth categories, opened and renovated stores, and expanded its use of digital tools. Sales at all stores were 102.8% of the previous fiscal year's level, while existing-store sales were 101.9%.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Earnings Report for the Fiscal Year Ended February 2026 [Japanese GAAP] (Consolidated) | Maxvalu Tokai Co.,Ltd. (8198) timely disclosure | Komori