Komori
Earnings8163SRS HOLDINGS CO.,LTD.Retail

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

In the first quarter, revenue increased 6.5% year on year, while operating profit decreased 53.7% and net income attributable to owners of the parent decreased 46.6%. There are no changes to the full-year earnings forecast or dividend forecast, but the Company has decided to make 株式会社京樽 a consolidated subsidiary as a material subsequent event.

Worth reading
44Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-53.7
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales19,028¥ millionYear on year +6.5%Progress 22.9%
Operating profit267¥ millionYear on year -53.7%Progress 8.3%
Ordinary income229¥ millionYear on year -58.9%Progress 7.6%
Net income attributable to owners of the parent147¥ millionYear on year -46.6%Progress 8.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥3.56
Financial position at period-end
Total assets45,349¥ million
of which net assets 18,287 ¥ millionEquity ratio 39.0%vs. prior year-end +1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥83,000 million (YoY +8.6%)
Operating profit¥3,200 million (YoY +4.9%)
Ordinary income¥3,000 million (YoY +0.2%)
Net income¥1,800 million (YoY +6.2%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Factors Behind Changes in Business Performance

Although M&A activity and new store openings contributed to higher revenue, customer traffic at existing stores remained sluggish due to weather conditions, causing revenue to fall below plan. The increase in costs, including raw materials and personnel expenses, could not be fully absorbed.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsThe Company resolved to acquire all shares of 株式会社京樽 and make it a consolidated subsidiary, and entered into a share transfer agreement on 7 August 2026. The approximate acquisition price is ¥3,790 million, and the share transfer is scheduled to be completed on 1 September 2026. The impact on business performance is currently being assessed.
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of foreign currency translation adjustment ¥14,029 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥5,829 thousand
Depreciation and amortization¥542,397 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End41,470,184
Treasury Shares at Period-End115,558
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥19,028 million (YoY +6.5%)
Operating profit¥267 million (YoY -53.7%)
Ordinary income¥229 million (YoY -58.9%)
Profit attributable to owners of the parent¥147 million (YoY -46.6%)
Net income per share¥3.56
Equity ratioEnd of the current fiscal period 39 / End of previous period 37.8
Total assets¥45,349 million
Net assets¥18,287 million
Full-year earnings forecastNet Sales ¥83,000 million (YoY +8.6%) / Operating profit ¥3,200 million (YoY +4.9%) / Ordinary income ¥3,000 million (YoY +0.2%) / Net income ¥1,800 million (YoY +6.2%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Depreciation and amortization¥542,397 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of foreign currency translation adjustment ¥14,029 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥5,829 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsThe Company resolved to acquire all shares of 株式会社京樽 and make it a consolidated subsidiary, and entered into a share transfer agreement on 7 August 2026. The approximate acquisition price is ¥3,790 million, and the share transfer is scheduled to be completed on 1 September 2026. The impact on business performance is currently being assessed.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End41,470,184
Treasury Shares at Period-End115,558
Factors Behind Changes in Business PerformanceAlthough M&A activity and new store openings contributed to higher revenue, customer traffic at existing stores remained sluggish due to weather conditions, causing revenue to fall below plan. The increase in costs, including raw materials and personnel expenses, could not be fully absorbed.
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Although M&A activity and new store openings contributed to higher revenue, customer traffic at existing stores remained sluggish due to rainfall and severe weather caused by the stalled seasonal rain front and the successive approach of typhoons, causing revenue to fall below plan. The increase in costs, including raw materials and personnel expenses, could not be fully absorbed, and operating profit fell below the level of the same period of the previous year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | SRS HOLDINGS CO.,LTD. (8163) timely disclosure | Komori