Komori
Earnings8163SRS HOLDINGS CO.,LTD.Retail

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

Revenue, operating profit, ordinary profit and net income all exceeded the previous year, driven by higher same-store sales and the effects of M&A and new store openings. Revenue and profit are expected to increase in the next fiscal year, and the annual dividend is planned to remain at ¥10.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
13.3
Year-on-year revenue growth (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales76,421¥ millionYear on year +13.3%Progress 92.1%
Operating profit3,051¥ millionYear on year +13.9%Progress 95.3%
Ordinary income2,994¥ millionYear on year +17.9%Progress 99.8%
Net income attributable to owners of the parent1,694¥ millionYear on year +83.1%Progress 94.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥40.98
Operating Margin4.0%
Financial position at period-end
Total assets47,145¥ million
of which net assets 18,441 ¥ millionEquity ratio 37.8%vs. prior year-end +1.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+4,871
Investment-2,759
Financials-1,397
Net change+715

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥13,287 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥83,000 million (YoY +8.6%)
Operating profit¥3,200 million (YoY +4.9%)
Ordinary income¥3,000 million (YoY +0.2%)
Net income¥1,800 million (YoY +6.2%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Payout ratio24.4%
Shareholder Return PolicyConsolidated payout ratio of at least 20% as a guideline
Factors Behind Changes in Business Performance

Higher same-store sales resulting from enhanced product strength through menu initiatives and price revisions, the revenue contribution from M&A, and the contribution from new store openings. Increases in costs such as raw materials and labor were absorbed by the effect of higher revenue.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社すし弁慶 / Excluded Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥612.62 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0.50 million, Gain on sale of investment securities ¥538.49 million, Compensation received ¥30 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥15.77 million, Impairment Losses ¥612.62 million, Loss on cancellation of lease agreements ¥10.61 million, Loss on closure of stores ¥0.64 million, Provision for store closure losses ¥1.58 million
Depreciation and amortization¥2,244.64 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End41,470,184
Treasury Shares at Period-End116,058
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥76,421 million (YoY +13.3%)
Operating profit¥3,051 million (YoY +13.9%)
Ordinary income¥2,994 million (YoY +17.9%)
Profit attributable to owners of the parent¥1,694 million (YoY +83.1%)
Net income per share¥40.98
Operating Margin4.0%
Equity ratioEnd of the current fiscal period 37.8% / End of previous period 35.9%
Total assets¥47,145 million
Net assets¥18,441 million
Cash flows from operating activities¥4,871 million
Cash flows from investing activities¥-2,759 million
Cash flows from financing activities¥-1,397 million
Cash and cash equivalents at end of period¥13,287 million
Full-year earnings forecastNet Sales ¥83,000 million (YoY +8.6%) / Operating profit ¥3,200 million (YoY +4.9%) / Ordinary income ¥3,000 million (YoY +0.2%) / Net income ¥1,800 million (YoY +6.2%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Payout ratio24.4%
Shareholder Return PolicyConsolidated payout ratio of at least 20% as a guideline
Depreciation and amortization¥2,244.64 thousand
Impairment loss¥612.62 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0.50 million, Gain on sale of investment securities ¥538.49 million, Compensation received ¥30 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥15.77 million, Impairment Losses ¥612.62 million, Loss on cancellation of lease agreements ¥10.61 million, Loss on closure of stores ¥0.64 million, Provision for store closure losses ¥1.58 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社すし弁慶 / Excluded Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End41,470,184
Treasury Shares at Period-End116,058
Factors Behind Changes in Business PerformanceHigher same-store sales resulting from enhanced product strength through menu initiatives and price revisions, the revenue contribution from M&A, and the contribution from new store openings. Increases in costs such as raw materials and labor were absorbed by the effect of higher revenue.
Items this document does not state (5)
Revision to Earnings ForecastSegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Same-store sales increased as product strength was enhanced through menu initiatives and price revisions, while revenue also benefited from M&A and new store openings. Increases in costs such as raw materials and labor were absorbed by the effect of higher revenue. For net income, the company recorded a gain of ¥538 million on the sale of investment securities, while also recording an impairment loss of ¥612 million.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | SRS HOLDINGS CO.,LTD. (8163) timely disclosure | Komori