Komori
Earnings8157TSUZUKI DENKI CO.,LTD.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended March 2026, revenue and profit increased significantly, with operating income, ordinary income, and net income attributable to owners of the parent all rising. For the next fiscal year, the company expects higher operating income and an increased dividend, while net income is projected to decline due to the reversal of gains on the sale of securities recorded in the previous fiscal year.

Worth reading
57In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
26.2
Year-on-year change in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales103,728¥ millionYear on year +5.6%Progress 96.9%
Operating profit8,178¥ millionYear on year +26.2%Progress 94.0%
Ordinary income8,320¥ millionYear on year +26.1%Progress 95.6%
Net income attributable to owners of the parent6,472¥ millionYear on year +35.9%Progress 112.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥355.94
Operating Margin7.9%
Financial position at period-end
Total assets87,630¥ million
of which net assets 48,837 ¥ millionEquity ratio 55.1%vs. prior year-end -0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+6,322
Investment+1,711
Financials-3,269
Net change+4,764

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥43,467 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥107,000 million (YoY +3.2%)
Operating profit¥8,700 million (YoY +6.4%)
Ordinary income¥8,700 million (YoY +4.6%)
Net income¥5,750 million (YoY -11.2%)
Annual Dividend Forecast¥126 per share → ¥190 per share(+50.8%)
Payout ratioFY2026: 35.4%; FY2027 forecast: 60.2%
Shareholder Return PolicyFrom FY2027 through FY2029, the company will target a consolidated dividend payout ratio of 60% and set a minimum DOE of 6.0%. Previously, it targeted a consolidated dividend payout ratio of 40% and a minimum DOE of 3.5%.
Factors Behind Changes in Business Performance

ICT investment appetite remained strong against a backdrop of accelerating digital transformation (DX), advances in generative AI technology, and efforts to address labor shortages and security risks. Equipment sales expanded through projects for manufacturers and government agencies, development and implementation grew through network construction and system development projects, and services expanded through stock-based businesses such as cloud solutions.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNo applicable matters.
Impairment loss¥367 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥2,419 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥25 million, Loss associated with the redevelopment of the core system ¥956 million, Impairment Losses ¥367 million, Loss on sale of golf club memberships ¥0 million
Depreciation and amortization¥1,251 million
Orders received and order backlogOrders received ¥110,384 million (YoY +9.7%) / Order backlog ¥26,902 million (YoY +32.9%)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End18,977,894
Treasury Shares at Period-End764,497
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥103,728 million (YoY +5.6%)
Operating profit¥8,178 million (YoY +26.2%)
Ordinary income¥8,320 million (YoY +26.1%)
Profit attributable to owners of the parent¥6,472 million (YoY +35.9%)
Net income per share¥355.94
Operating Margin7.9%
Equity ratioEnd of the current fiscal period 55.1% / End of previous period 55.2%
Total assets¥87,630 million
Net assets¥48,837 million
Cash flows from operating activities¥6,322 million
Cash flows from investing activities¥1,711 million
Cash flows from financing activities¥-3,269 million
Cash and cash equivalents at end of period¥43,467 million
Full-year earnings forecastNet Sales ¥107,000 million (YoY +3.2%) / Operating profit ¥8,700 million (YoY +6.4%) / Ordinary income ¥8,700 million (YoY +4.6%) / Net income ¥5,750 million (YoY -11.2%)
Annual Dividend Forecast¥126 per share → ¥190 per share(+50.8%)
Payout ratioFY2026: 35.4%; FY2027 forecast: 60.2%
Shareholder Return PolicyFrom FY2027 through FY2029, the company will target a consolidated dividend payout ratio of 60% and set a minimum DOE of 6.0%. Previously, it targeted a consolidated dividend payout ratio of 40% and a minimum DOE of 3.5%.
Orders received and order backlogOrders received ¥110,384 million (YoY +9.7%) / Order backlog ¥26,902 million (YoY +32.9%)
Depreciation and amortization¥1,251 million
Impairment loss¥367 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥2,419 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥25 million, Loss associated with the redevelopment of the core system ¥956 million, Impairment Losses ¥367 million, Loss on sale of golf club memberships ¥0 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End18,977,894
Treasury Shares at Period-End764,497
Factors Behind Changes in Business PerformanceICT investment appetite remained strong against a backdrop of accelerating digital transformation (DX), advances in generative AI technology, and efforts to address labor shortages and security risks. Equipment sales expanded through projects for manufacturers and government agencies, development and implementation grew through network construction and system development projects, and services expanded through stock-based businesses such as cloud solutions.
Items this document does not state (4)
Revision to Earnings ForecastSegment revenueSegment profitRegional sales

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

ICT investment appetite remained strong against a backdrop of accelerating digital transformation (DX), advances in generative AI technology, efforts to address labor shortages, and security demand. Results were also supported by the AI partnership with IBM Japan, enhanced functionality for cloud-based vehicle and delivery management services, growth in equipment, development and implementation projects, and expansion of stock-based businesses such as cloud solutions. The decline in net income attributable to owners of the parent expected for the next fiscal year is due to the reversal of extraordinary gains from the sale of securities recorded in the previous fiscal year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | TSUZUKI DENKI CO.,LTD. (8157) timely disclosure | Komori