Komori
Earnings8137SUN-WA TECHNOS CORPORATIONTrading & Wholesale

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales increased 6.3% and operating income increased 15.7%, while ordinary income and net income also rose. For the fiscal year ending March 2027, net sales are forecast at ¥173.0 billion and operating income at ¥6.0 billion. The annual dividend forecast is ¥130, an increase from the previous fiscal year's actual dividend of ¥120.

Worth reading
58In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
15.7
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales148,329¥ millionYear on year +6.3%Progress 85.7%
Operating profit4,058¥ millionYear on year +15.7%Progress 67.6%
Ordinary income4,776¥ millionYear on year +25.2%Progress 77.0%
Net income attributable to owners of the parent3,265¥ millionYear on year +33.7%Progress 77.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥212.35
Operating Margin2.7%
Financial position at period-end
Total assets101,386¥ million
of which net assets 53,124 ¥ millionEquity ratio 52.1%vs. prior year-end -0.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,761
Investment-463
Financials-2,885
Net change+413

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥24,089 million
Segment revenueJapan ¥114,365 million (YoY +12.4%), Asia ¥46,279 million (YoY -1.3%), Europe and North America ¥6,437 million (YoY +1.0%), Other ¥854 million (YoY -1.0%)
Segment profitJapan ¥2,912 million (YoY +34.0%), Asia ¥1,012 million (YoY -10.0%), Europe and North America ¥50 million (YoY +8.7%), Other ¥32 million (YoY +192.1%)
Regional sales¥103,152 million, ¥27,356 million, ¥12,036 million, ¥5,784 million, ¥148,329 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥173,000 million (YoY +16.6%)
Operating profit¥6,000 million (YoY +47.8%)
Ordinary income¥6,200 million (YoY +29.8%)
Net income¥4,200 million (YoY +28.6%)
Annual Dividend Forecast¥120 → ¥130
Payout ratio57.5%
Shareholder Return PolicyThe Company aims to provide continuous and stable dividends, targeting a dividend on equity (DOE) of at least 4.0%.
Factors Behind Changes in Business Performance

Demand from various industries remained firm against a backdrop of increased capital investment related to AI. Sales increased due to more active capital investment in the semiconductor industry, strong conditions in the data center-related market, higher production by major customers, and the acquisition of new projects. This was partly offset by lower sales resulting from reduced capital investment in China's solar-related industry and deteriorating market conditions.

Disclosure regarding the going concern assumption

No applicable matters (the note on the going concern assumption states that there are no applicable matters)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 3 / Company name 株式会社エムテック, 株式会社アレックスエンジニアリング, SUN-WATECHNOS(UK)Connect Solutions Ltd. / Excluded Not disclosed
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on bargain purchase ¥19 million / Extraordinary loss Impairment loss on investment securities ¥103 million
Depreciation and amortization¥541 million
Orders received and order backlogOrders received ¥158,142 million / Order backlog ¥55,506 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End16,044,000 Shares
Treasury Shares at Period-End488,901 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥148,329 million (YoY +6.3%)
Operating profit¥4,058 million (YoY +15.7%)
Ordinary income¥4,776 million (YoY +25.2%)
Profit attributable to owners of the parent¥3,265 million (YoY +33.7%)
Net income per share¥212.35
Operating Margin2.7%
Equity ratioEnd of the current fiscal period 52.1% / End of previous period 52.8%
Total assets¥101,386 million
Net assets¥53,124 million
Cash flows from operating activities¥3,761 million
Cash flows from investing activities¥-463 million
Cash flows from financing activities¥-2,885 million
Cash and cash equivalents at end of period¥24,089 million
Full-year earnings forecastNet Sales ¥173,000 million (YoY +16.6%) / Operating profit ¥6,000 million (YoY +47.8%) / Ordinary income ¥6,200 million (YoY +29.8%) / Net income ¥4,200 million (YoY +28.6%)
Annual Dividend Forecast¥120 → ¥130
Payout ratio57.5%
Shareholder Return PolicyThe Company aims to provide continuous and stable dividends, targeting a dividend on equity (DOE) of at least 4.0%.
Segment revenueJapan ¥114,365 million (YoY +12.4%), Asia ¥46,279 million (YoY -1.3%), Europe and North America ¥6,437 million (YoY +1.0%), Other ¥854 million (YoY -1.0%)
Segment profitJapan ¥2,912 million (YoY +34.0%), Asia ¥1,012 million (YoY -10.0%), Europe and North America ¥50 million (YoY +8.7%), Other ¥32 million (YoY +192.1%)
Regional sales¥103,152 million, ¥27,356 million, ¥12,036 million, ¥5,784 million, ¥148,329 million
Orders received and order backlogOrders received ¥158,142 million / Order backlog ¥55,506 million
Depreciation and amortization¥541 million
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on bargain purchase ¥19 million / Extraordinary loss Impairment loss on investment securities ¥103 million
Disclosure regarding the going concern assumptionNo applicable matters (the note on the going concern assumption states that there are no applicable matters)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 3 / Company name 株式会社エムテック, 株式会社アレックスエンジニアリング, SUN-WATECHNOS(UK)Connect Solutions Ltd. / Excluded Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End16,044,000 Shares
Treasury Shares at Period-End488,901 Shares
Factors Behind Changes in Business PerformanceDemand from various industries remained firm against a backdrop of increased capital investment related to AI. Sales increased due to more active capital investment in the semiconductor industry, strong conditions in the data center-related market, higher production by major customers, and the acquisition of new projects. This was partly offset by lower sales resulting from reduced capital investment in China's solar-related industry and deteriorating market conditions.
Items this document does not state (1)
Revision to Earnings Forecast

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Demand from various industries remained firm against a backdrop of increased capital investment related to AI. Increased capital investment in the semiconductor industry and data center-related facilities, higher production by major customers, and the acquisition of new projects also contributed to the increase in sales.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | SUN-WA TECHNOS CORPORATION (8137) timely disclosure | Komori